| 樓價： |
$91,224,000.00 |
|
|
| 首期： |
$27,367,200.00 |
| |
| 貸款金額： |
$63,856,800.00 |
全期供款共： |
$102,444,794.78 |
| 每月供款額： |
$341,482.65 (4.125厘息計供300期) |
全期利息共： |
$38,587,994.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,612.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$912,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,877,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$787,433.97 |
$559,411.89 |
$436,692.08 |
$382,179.45 |
$293,673.79 |
$240,658.69 |
$205,388.71 |
| 1.500 |
$801,283.40 |
$573,379.78 |
$450,800.21 |
$396,386.63 |
$308,138.06 |
$255,386.54 |
$220,382.72 |
| 2.000 |
$815,287.55 |
$587,568.47 |
$465,194.92 |
$410,924.06 |
$323,040.91 |
$270,659.82 |
$236,027.17 |
| 2.500 |
$829,446.19 |
$601,977.43 |
$479,875.18 |
$425,790.25 |
$338,379.03 |
$286,472.29 |
$252,311.56 |
| 3.000 |
$843,759.06 |
$616,606.02 |
$494,839.76 |
$440,983.34 |
$354,148.28 |
$302,816.17 |
$269,222.84 |
| 3.500 |
$858,225.85 |
$631,453.51 |
$510,087.14 |
$456,501.11 |
$370,343.72 |
$319,682.19 |
$286,745.57 |
| 4.000 |
$872,846.23 |
$646,519.05 |
$525,615.64 |
$472,341.04 |
$386,959.65 |
$337,059.72 |
$304,862.13 |
| 4.125 |
$876,525.28 |
$650,319.40 |
$529,541.46 |
$476,351.03 |
$391,178.59 |
|
$309,481.81 |
| 4.500 |
$887,619.82 |
$661,801.71 |
$541,423.30 |
$488,500.23 |
$403,989.65 |
$354,936.83 |
$323,553.02 |
| 5.000 |
$902,546.20 |
$677,300.44 |
$557,507.99 |
$504,975.50 |
$421,426.62 |
$373,300.49 |
$342,797.11 |
| 5.500 |
$917,624.94 |
$693,014.08 |
$573,867.34 |
$521,763.35 |
$439,262.82 |
$392,136.62 |
$362,571.89 |
| 6.000 |
$932,855.54 |
$708,941.40 |
$590,498.80 |
$538,859.97 |
$457,489.95 |
$411,430.26 |
$382,853.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
