| 樓價： |
$8,967,000.00 |
|
|
| 首期： |
$2,690,100.00 |
| |
| 貸款金額： |
$6,276,900.00 |
全期供款共： |
$10,069,964.86 |
| 每月供款額： |
$33,566.55 (4.125厘息計供300期) |
全期利息共： |
$3,793,064.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,483.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$269,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,402.00 |
$54,988.23 |
$42,925.30 |
$37,566.90 |
$28,867.11 |
$23,655.91 |
$20,188.99 |
| 1.500 |
$78,763.35 |
$56,361.23 |
$44,312.08 |
$38,963.42 |
$30,288.89 |
$25,103.60 |
$21,662.85 |
| 2.000 |
$80,139.91 |
$57,755.92 |
$45,727.03 |
$40,392.40 |
$31,753.79 |
$26,604.91 |
$23,200.64 |
| 2.500 |
$81,531.66 |
$59,172.27 |
$47,170.05 |
$41,853.69 |
$33,261.47 |
$28,159.22 |
$24,801.34 |
| 3.000 |
$82,938.56 |
$60,610.21 |
$48,641.02 |
$43,347.12 |
$34,811.54 |
$29,765.77 |
$26,463.66 |
| 3.500 |
$84,360.60 |
$62,069.67 |
$50,139.78 |
$44,872.46 |
$36,403.49 |
$31,423.64 |
$28,186.09 |
| 4.000 |
$85,797.73 |
$63,550.56 |
$51,666.18 |
$46,429.47 |
$38,036.78 |
$33,131.79 |
$29,966.88 |
| 4.125 |
$86,159.37 |
$63,924.12 |
$52,052.07 |
$46,823.64 |
$38,451.49 |
|
$30,420.98 |
| 4.500 |
$87,249.92 |
$65,052.79 |
$53,220.02 |
$48,017.86 |
$39,710.77 |
$34,889.05 |
$31,804.13 |
| 5.000 |
$88,717.13 |
$66,576.26 |
$54,801.08 |
$49,637.33 |
$41,424.76 |
$36,694.13 |
$33,695.76 |
| 5.500 |
$90,199.32 |
$68,120.86 |
$56,409.15 |
$51,287.51 |
$43,178.00 |
$38,545.66 |
$35,639.55 |
| 6.000 |
$91,696.44 |
$69,686.46 |
$58,043.97 |
$52,968.05 |
$44,969.66 |
$40,442.15 |
$37,633.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
