樓價: |
$8,965,000.00 |
|
|
首期: |
$2,689,500.00 |
| |
貸款金額: |
$6,275,500.00 |
全期供款共: |
$10,067,718.86 |
每月供款額: |
$33,559.06 (4.125厘息計供300期) |
全期利息共: |
$3,792,218.86 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,482.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$89,650.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$268,950.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,384.74 |
$54,975.97 |
$42,915.73 |
$37,558.52 |
$28,860.67 |
$23,650.63 |
$20,184.49 |
1.500 |
$78,745.79 |
$56,348.66 |
$44,302.20 |
$38,954.73 |
$30,282.14 |
$25,098.00 |
$21,658.02 |
2.000 |
$80,122.04 |
$57,743.04 |
$45,716.83 |
$40,383.39 |
$31,746.71 |
$26,598.98 |
$23,195.47 |
2.500 |
$81,513.47 |
$59,159.08 |
$47,159.53 |
$41,844.36 |
$33,254.06 |
$28,152.94 |
$24,795.81 |
3.000 |
$82,920.06 |
$60,596.70 |
$48,630.17 |
$43,337.45 |
$34,803.77 |
$29,759.13 |
$26,457.76 |
3.500 |
$84,341.78 |
$62,055.83 |
$50,128.60 |
$44,862.45 |
$36,395.37 |
$31,416.63 |
$28,179.80 |
4.000 |
$85,778.59 |
$63,536.39 |
$51,654.65 |
$46,419.12 |
$38,028.30 |
$33,124.40 |
$29,960.20 |
4.125 |
$86,140.15 |
$63,909.86 |
$52,040.46 |
$46,813.20 |
$38,442.91 |
|
$30,414.19 |
4.500 |
$87,230.46 |
$65,038.28 |
$53,208.15 |
$48,007.15 |
$39,701.91 |
$34,881.27 |
$31,797.04 |
5.000 |
$88,697.35 |
$66,561.41 |
$54,788.86 |
$49,626.25 |
$41,415.52 |
$36,685.95 |
$33,688.24 |
5.500 |
$90,179.20 |
$68,105.67 |
$56,396.57 |
$51,276.07 |
$43,168.37 |
$38,537.06 |
$35,631.60 |
6.000 |
$91,675.98 |
$69,670.92 |
$58,031.02 |
$52,956.24 |
$44,959.63 |
$40,433.13 |
$37,624.79 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|