| 樓價： |
$8,731,000.00 |
|
|
| 首期： |
$2,619,300.00 |
| |
| 貸款金額： |
$6,111,700.00 |
全期供款共： |
$9,804,936.24 |
| 每月供款額： |
$32,683.12 (4.125厘息計供300期) |
全期利息共： |
$3,693,236.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,365.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$261,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,364.88 |
$53,541.01 |
$41,795.56 |
$36,578.19 |
$28,107.36 |
$23,033.31 |
$19,657.64 |
| 1.500 |
$76,690.40 |
$54,877.87 |
$43,145.85 |
$37,937.95 |
$29,491.73 |
$24,442.91 |
$21,092.71 |
| 2.000 |
$78,030.73 |
$56,235.86 |
$44,523.56 |
$39,329.32 |
$30,918.07 |
$25,904.71 |
$22,590.03 |
| 2.500 |
$79,385.85 |
$57,614.94 |
$45,928.60 |
$40,752.16 |
$32,386.08 |
$27,418.11 |
$24,148.60 |
| 3.000 |
$80,755.73 |
$59,015.03 |
$47,360.85 |
$42,206.28 |
$33,895.34 |
$28,982.37 |
$25,767.17 |
| 3.500 |
$82,140.34 |
$60,436.08 |
$48,820.17 |
$43,691.48 |
$35,445.40 |
$30,596.61 |
$27,444.26 |
| 4.000 |
$83,539.64 |
$61,877.99 |
$50,306.39 |
$45,207.51 |
$37,035.70 |
$32,259.80 |
$29,178.19 |
| 4.125 |
$83,891.76 |
$62,241.72 |
$50,682.13 |
$45,591.30 |
$37,439.49 |
|
$29,620.34 |
| 4.500 |
$84,953.62 |
$63,340.69 |
$51,819.33 |
$46,754.09 |
$38,665.63 |
$33,970.81 |
$30,967.09 |
| 5.000 |
$86,382.21 |
$64,824.06 |
$53,358.79 |
$48,330.93 |
$40,334.51 |
$35,728.39 |
$32,808.93 |
| 5.500 |
$87,825.39 |
$66,328.01 |
$54,924.53 |
$49,937.69 |
$42,041.61 |
$37,531.19 |
$34,701.56 |
| 6.000 |
$89,283.10 |
$67,852.40 |
$56,516.32 |
$51,574.00 |
$43,786.12 |
$39,377.77 |
$36,642.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
