| 樓價： |
$8,679,000.00 |
|
|
| 首期： |
$2,603,700.00 |
| |
| 貸款金額： |
$6,075,300.00 |
全期供款共： |
$9,746,540.10 |
| 每月供款額： |
$32,488.47 (4.125厘息計供300期) |
全期利息共： |
$3,671,240.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,339.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$260,370.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,916.02 |
$53,222.13 |
$41,546.64 |
$36,360.34 |
$27,939.96 |
$22,896.13 |
$19,540.57 |
| 1.500 |
$76,233.65 |
$54,551.03 |
$42,888.88 |
$37,712.00 |
$29,316.08 |
$24,297.33 |
$20,967.09 |
| 2.000 |
$77,566.00 |
$55,900.93 |
$44,258.38 |
$39,095.08 |
$30,733.93 |
$25,750.42 |
$22,455.49 |
| 2.500 |
$78,913.04 |
$57,271.79 |
$45,655.05 |
$40,509.44 |
$32,193.19 |
$27,254.81 |
$24,004.78 |
| 3.000 |
$80,274.76 |
$58,663.55 |
$47,078.78 |
$41,954.91 |
$33,693.47 |
$28,809.76 |
$25,613.71 |
| 3.500 |
$81,651.12 |
$60,076.13 |
$48,529.40 |
$43,431.26 |
$35,234.29 |
$30,414.38 |
$27,280.81 |
| 4.000 |
$83,042.10 |
$61,509.46 |
$50,006.78 |
$44,938.26 |
$36,815.12 |
$32,067.67 |
$29,004.41 |
| 4.125 |
$83,392.12 |
$61,871.02 |
$50,380.28 |
$45,319.77 |
$37,216.51 |
|
$29,443.93 |
| 4.500 |
$84,447.65 |
$62,963.44 |
$51,510.71 |
$46,475.64 |
$38,435.35 |
$33,768.49 |
$30,782.65 |
| 5.000 |
$85,867.74 |
$64,437.98 |
$53,041.00 |
$48,043.09 |
$40,094.29 |
$35,515.60 |
$32,613.52 |
| 5.500 |
$87,302.32 |
$65,932.97 |
$54,597.42 |
$49,640.27 |
$41,791.22 |
$37,307.66 |
$34,494.89 |
| 6.000 |
$88,751.35 |
$67,448.29 |
$56,179.72 |
$51,266.83 |
$43,525.34 |
$39,143.24 |
$36,424.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
