| 樓價： |
$82,309,000.00 |
|
|
| 首期： |
$24,692,700.00 |
| |
| 貸款金額： |
$57,616,300.00 |
全期供款共： |
$92,433,226.05 |
| 每月供款額： |
$308,110.75 (4.125厘息計供300期) |
全期利息共： |
$34,816,926.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,154.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$823,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,498,133.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$710,480.82 |
$504,742.53 |
$394,015.70 |
$344,830.39 |
$264,974.08 |
$217,139.96 |
$185,316.79 |
| 1.500 |
$722,976.79 |
$517,345.40 |
$406,745.09 |
$357,649.16 |
$278,024.81 |
$230,428.51 |
$198,845.50 |
| 2.000 |
$735,612.37 |
$530,147.48 |
$419,733.06 |
$370,765.90 |
$291,471.26 |
$244,209.19 |
$212,961.06 |
| 2.500 |
$748,387.34 |
$543,148.29 |
$432,978.67 |
$384,179.27 |
$305,310.44 |
$258,476.36 |
$227,654.04 |
| 3.000 |
$761,301.46 |
$556,347.28 |
$446,480.81 |
$397,887.59 |
$319,538.62 |
$273,223.01 |
$242,912.64 |
| 3.500 |
$774,354.47 |
$569,743.78 |
$460,238.13 |
$411,888.87 |
$334,151.33 |
$288,440.78 |
$258,722.93 |
| 4.000 |
$787,546.05 |
$583,337.03 |
$474,249.07 |
$426,180.81 |
$349,143.44 |
$304,120.06 |
$275,069.03 |
| 4.125 |
$790,865.56 |
$586,765.98 |
$477,791.24 |
$429,798.92 |
$352,950.09 |
|
$279,237.24 |
| 4.500 |
$800,875.86 |
$597,126.17 |
$488,511.91 |
$440,760.83 |
$364,509.16 |
$320,250.11 |
$291,933.33 |
| 5.000 |
$814,343.55 |
$611,110.25 |
$503,024.70 |
$455,626.03 |
$380,242.08 |
$336,819.15 |
$309,296.76 |
| 5.500 |
$827,948.69 |
$625,288.26 |
$517,785.31 |
$470,773.25 |
$396,335.21 |
$353,814.49 |
$327,139.01 |
| 6.000 |
$841,690.86 |
$639,659.05 |
$532,791.43 |
$486,199.08 |
$412,781.07 |
$371,222.63 |
$345,438.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
