| 樓價： |
$8,064,000.00 |
|
|
| 首期： |
$2,419,200.00 |
| |
| 貸款金額： |
$5,644,800.00 |
全期供款共： |
$9,055,893.46 |
| 每月供款額： |
$30,186.31 (4.125厘息計供300期) |
全期利息共： |
$3,411,093.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,032.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$241,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,607.42 |
$49,450.77 |
$38,602.61 |
$33,783.82 |
$25,960.11 |
$21,273.70 |
$18,155.91 |
| 1.500 |
$70,831.68 |
$50,685.51 |
$39,849.74 |
$35,039.70 |
$27,238.72 |
$22,575.61 |
$19,481.35 |
| 2.000 |
$72,069.62 |
$51,939.75 |
$41,122.20 |
$36,324.78 |
$28,556.10 |
$23,925.73 |
$20,864.28 |
| 2.500 |
$73,321.21 |
$53,213.47 |
$42,419.91 |
$37,638.92 |
$29,911.96 |
$25,323.52 |
$22,303.78 |
| 3.000 |
$74,586.44 |
$54,506.61 |
$43,742.74 |
$38,981.95 |
$31,305.93 |
$26,768.28 |
$23,798.70 |
| 3.500 |
$75,865.27 |
$55,819.09 |
$45,090.58 |
$40,353.69 |
$32,737.57 |
$28,259.20 |
$25,347.67 |
| 4.000 |
$77,157.68 |
$57,150.86 |
$46,463.26 |
$41,753.90 |
$34,206.38 |
$29,795.33 |
$26,949.14 |
| 4.125 |
$77,482.90 |
$57,486.80 |
$46,810.29 |
$42,108.38 |
$34,579.32 |
|
$27,357.51 |
| 4.500 |
$78,463.63 |
$58,501.81 |
$47,860.62 |
$43,182.34 |
$35,711.79 |
$31,375.63 |
$28,601.37 |
| 5.000 |
$79,783.09 |
$59,871.86 |
$49,282.47 |
$44,638.72 |
$37,253.18 |
$32,998.94 |
$30,302.51 |
| 5.500 |
$81,116.02 |
$61,260.91 |
$50,728.60 |
$46,122.73 |
$38,829.86 |
$34,664.01 |
$32,050.55 |
| 6.000 |
$82,462.37 |
$62,668.85 |
$52,198.79 |
$47,634.03 |
$40,441.10 |
$36,369.53 |
$33,843.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
