| 樓價： |
$77,880,000.00 |
|
|
| 首期： |
$23,364,000.00 |
| |
| 貸款金額： |
$54,516,000.00 |
全期供款共： |
$87,459,447.26 |
| 每月供款額： |
$291,531.49 (4.125厘息計供300期) |
全期利息共： |
$32,943,447.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$778,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,309,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$672,250.26 |
$477,582.63 |
$372,813.94 |
$326,275.27 |
$250,715.98 |
$205,455.79 |
$175,345.00 |
| 1.500 |
$684,073.83 |
$489,507.34 |
$384,858.37 |
$338,404.26 |
$263,064.46 |
$218,029.29 |
$188,145.73 |
| 2.000 |
$696,029.49 |
$501,620.54 |
$397,147.46 |
$350,815.20 |
$275,787.36 |
$231,068.43 |
$201,501.75 |
| 2.500 |
$708,117.04 |
$513,921.80 |
$409,680.34 |
$363,506.81 |
$288,881.86 |
$244,567.90 |
$215,404.11 |
| 3.000 |
$720,336.27 |
$526,410.56 |
$422,455.93 |
$376,477.49 |
$302,344.43 |
$258,521.04 |
$229,841.66 |
| 3.500 |
$732,686.90 |
$539,086.20 |
$435,472.98 |
$389,725.37 |
$316,170.84 |
$272,919.95 |
$244,801.20 |
| 4.000 |
$745,168.65 |
$551,948.00 |
$448,730.00 |
$403,248.27 |
$330,356.24 |
$287,755.53 |
$260,267.72 |
| 4.125 |
$748,309.53 |
$555,192.44 |
$452,081.57 |
$406,671.69 |
$333,958.05 |
|
$264,211.65 |
| 4.500 |
$757,781.19 |
$564,995.15 |
$462,225.36 |
$417,043.74 |
$344,895.13 |
$303,017.63 |
$276,224.56 |
| 5.000 |
$770,524.19 |
$578,226.76 |
$475,957.23 |
$431,109.05 |
$359,781.47 |
$318,695.11 |
$292,653.68 |
| 5.500 |
$783,397.25 |
$591,641.86 |
$489,923.58 |
$445,441.22 |
$375,008.64 |
$334,775.94 |
$309,535.85 |
| 6.000 |
$796,399.96 |
$605,239.37 |
$504,122.23 |
$460,036.99 |
$390,569.56 |
$351,247.35 |
$326,850.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
