| 樓價： |
$77,348,000.00 |
|
|
| 首期： |
$23,204,400.00 |
| |
| 貸款金額： |
$54,143,600.00 |
全期供款共： |
$86,862,009.85 |
| 每月供款額： |
$289,540.03 (4.125厘息計供300期) |
全期利息共： |
$32,718,409.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,674.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$773,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,287,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$667,658.10 |
$474,320.25 |
$370,267.24 |
$324,046.48 |
$249,003.33 |
$204,052.31 |
$174,147.22 |
| 1.500 |
$679,400.90 |
$486,163.50 |
$382,229.40 |
$336,092.62 |
$261,267.46 |
$216,539.92 |
$186,860.51 |
| 2.000 |
$691,274.90 |
$498,193.96 |
$394,434.54 |
$348,418.78 |
$273,903.45 |
$229,490.00 |
$200,125.29 |
| 2.500 |
$703,279.88 |
$510,411.18 |
$406,881.80 |
$361,023.68 |
$286,908.50 |
$242,897.25 |
$213,932.68 |
| 3.000 |
$715,415.63 |
$522,814.63 |
$419,570.13 |
$373,905.76 |
$300,279.10 |
$256,755.08 |
$228,271.60 |
| 3.500 |
$727,681.90 |
$535,403.69 |
$432,498.25 |
$387,063.14 |
$314,011.07 |
$271,055.62 |
$243,128.96 |
| 4.000 |
$740,078.38 |
$548,177.63 |
$445,664.72 |
$400,493.67 |
$328,099.57 |
$285,789.87 |
$258,489.83 |
| 4.125 |
$743,197.81 |
$551,399.91 |
$448,993.39 |
$403,893.70 |
$331,676.77 |
|
$262,406.81 |
| 4.500 |
$752,604.77 |
$561,135.65 |
$459,067.89 |
$414,194.91 |
$342,539.15 |
$300,947.71 |
$274,337.67 |
| 5.000 |
$765,260.72 |
$574,276.88 |
$472,705.95 |
$428,164.14 |
$357,323.80 |
$316,518.09 |
$290,654.55 |
| 5.500 |
$778,045.84 |
$587,600.34 |
$486,576.90 |
$442,398.40 |
$372,446.95 |
$332,489.08 |
$307,421.41 |
| 6.000 |
$790,959.73 |
$601,104.96 |
$500,678.56 |
$456,894.47 |
$387,901.57 |
$348,847.97 |
$324,618.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
