| 樓價： |
$75,992,000.00 |
|
|
| 首期： |
$22,797,600.00 |
| |
| 貸款金額： |
$53,194,400.00 |
全期供款共： |
$85,339,218.24 |
| 每月供款額： |
$284,464.06 (4.125厘息計供300期) |
全期利息共： |
$32,144,818.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,996.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$759,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,229,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$655,953.28 |
$466,004.87 |
$363,776.03 |
$318,365.57 |
$244,638.02 |
$200,475.04 |
$171,094.21 |
| 1.500 |
$667,490.22 |
$477,640.50 |
$375,528.47 |
$330,200.53 |
$256,687.13 |
$212,743.73 |
$183,584.63 |
| 2.000 |
$679,156.05 |
$489,460.05 |
$387,519.64 |
$342,310.59 |
$269,101.60 |
$225,466.77 |
$196,616.86 |
| 2.500 |
$690,950.57 |
$501,463.09 |
$399,748.70 |
$354,694.52 |
$281,878.66 |
$238,638.98 |
$210,182.19 |
| 3.000 |
$702,873.57 |
$513,649.09 |
$412,214.58 |
$367,350.76 |
$295,014.86 |
$252,253.86 |
$224,269.74 |
| 3.500 |
$714,924.79 |
$526,017.44 |
$424,916.06 |
$380,277.48 |
$308,506.09 |
$266,303.70 |
$238,866.63 |
| 4.000 |
$727,103.95 |
$538,567.44 |
$437,851.70 |
$393,472.55 |
$322,347.60 |
$280,779.64 |
$253,958.20 |
| 4.125 |
$730,168.70 |
$541,733.23 |
$441,122.02 |
$396,812.98 |
$325,862.09 |
|
$257,806.52 |
| 4.500 |
$739,410.74 |
$551,298.30 |
$451,019.90 |
$406,933.59 |
$336,534.04 |
$295,671.75 |
$269,528.21 |
| 5.000 |
$751,844.81 |
$564,209.14 |
$464,418.87 |
$420,657.92 |
$351,059.50 |
$310,969.17 |
$285,559.04 |
| 5.500 |
$764,405.80 |
$577,299.02 |
$478,046.64 |
$434,642.64 |
$365,917.53 |
$326,660.16 |
$302,031.95 |
| 6.000 |
$777,093.29 |
$590,566.90 |
$491,901.09 |
$448,884.58 |
$381,101.20 |
$342,732.26 |
$318,927.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
