| 樓價： |
$75,800,000.00 |
|
|
| 首期： |
$22,740,000.00 |
| |
| 貸款金額： |
$53,060,000.00 |
全期供款共： |
$85,123,601.73 |
| 每月供款額： |
$283,745.34 (4.125厘息計供300期) |
全期利息共： |
$32,063,601.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$758,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,221,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$654,295.96 |
$464,827.47 |
$362,856.92 |
$317,561.19 |
$244,019.92 |
$199,968.52 |
$170,661.93 |
| 1.500 |
$665,803.75 |
$476,433.70 |
$374,579.67 |
$329,366.25 |
$256,038.59 |
$212,206.21 |
$183,120.78 |
| 2.000 |
$677,440.10 |
$488,223.39 |
$386,540.54 |
$341,445.72 |
$268,421.70 |
$224,897.11 |
$196,120.09 |
| 2.500 |
$689,204.83 |
$500,196.10 |
$398,738.70 |
$353,798.35 |
$281,166.48 |
$238,036.04 |
$209,651.15 |
| 3.000 |
$701,097.70 |
$512,351.31 |
$411,173.08 |
$366,422.62 |
$294,269.49 |
$251,616.52 |
$223,703.10 |
| 3.500 |
$713,118.47 |
$524,688.41 |
$423,842.47 |
$379,316.68 |
$307,726.63 |
$265,630.87 |
$238,263.11 |
| 4.000 |
$725,266.86 |
$537,206.70 |
$436,745.43 |
$392,478.41 |
$321,533.16 |
$280,070.23 |
$253,316.56 |
| 4.125 |
$728,323.87 |
$540,364.50 |
$440,007.48 |
$395,810.40 |
$325,038.78 |
|
$257,155.15 |
| 4.500 |
$737,542.56 |
$549,905.40 |
$449,880.36 |
$405,905.44 |
$335,683.76 |
$294,924.71 |
$268,847.23 |
| 5.000 |
$749,945.22 |
$562,783.62 |
$463,245.48 |
$419,595.10 |
$350,172.52 |
$310,183.48 |
$284,837.55 |
| 5.500 |
$762,474.46 |
$575,840.43 |
$476,838.82 |
$433,544.48 |
$364,993.01 |
$325,834.82 |
$301,268.84 |
| 6.000 |
$775,129.90 |
$589,074.78 |
$490,658.26 |
$447,750.43 |
$380,138.32 |
$341,866.32 |
$318,121.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
