| 樓價： |
$7,517,000.00 |
|
|
| 首期： |
$2,255,100.00 |
| |
| 貸款金額： |
$5,261,900.00 |
全期供款共： |
$8,441,611.01 |
| 每月供款額： |
$28,138.70 (4.125厘息計供300期) |
全期利息共： |
$3,179,711.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,758.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$225,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,885.79 |
$46,096.41 |
$35,984.11 |
$31,492.18 |
$24,199.18 |
$19,830.65 |
$16,924.35 |
| 1.500 |
$66,027.00 |
$47,247.39 |
$37,146.64 |
$32,662.88 |
$25,391.06 |
$21,044.25 |
$18,159.88 |
| 2.000 |
$67,180.97 |
$48,416.56 |
$38,332.79 |
$33,860.78 |
$26,619.08 |
$22,302.79 |
$19,449.01 |
| 2.500 |
$68,347.66 |
$49,603.88 |
$39,542.46 |
$35,085.78 |
$27,882.96 |
$23,605.76 |
$20,790.87 |
| 3.000 |
$69,527.06 |
$50,809.30 |
$40,775.57 |
$36,337.72 |
$29,182.37 |
$24,952.53 |
$22,184.38 |
| 3.500 |
$70,719.15 |
$52,032.75 |
$42,031.98 |
$37,616.40 |
$30,516.90 |
$26,342.31 |
$23,628.28 |
| 4.000 |
$71,923.89 |
$53,274.18 |
$43,311.55 |
$38,921.64 |
$31,886.08 |
$27,774.25 |
$25,121.12 |
| 4.125 |
$72,227.05 |
$53,587.33 |
$43,635.04 |
$39,252.07 |
$32,233.73 |
|
$25,501.78 |
| 4.500 |
$73,141.26 |
$54,533.49 |
$44,614.13 |
$40,253.18 |
$33,289.38 |
$29,247.35 |
$26,661.27 |
| 5.000 |
$74,371.22 |
$55,810.61 |
$45,939.53 |
$41,610.77 |
$34,726.21 |
$30,760.54 |
$28,247.02 |
| 5.500 |
$75,613.73 |
$57,105.44 |
$47,287.56 |
$42,994.11 |
$36,195.94 |
$32,312.67 |
$29,876.49 |
| 6.000 |
$76,868.75 |
$58,417.88 |
$48,658.02 |
$44,402.90 |
$37,697.89 |
$33,902.50 |
$31,547.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
