| 樓價： |
$7,340,000.00 |
|
|
| 首期： |
$2,202,000.00 |
| |
| 貸款金額： |
$5,138,000.00 |
全期供款共： |
$8,242,839.53 |
| 每月供款額： |
$27,476.13 (4.125厘息計供300期) |
全期利息共： |
$3,104,839.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,670.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,357.95 |
$45,011.00 |
$35,136.80 |
$30,750.65 |
$23,629.37 |
$19,363.71 |
$16,525.84 |
| 1.500 |
$64,472.29 |
$46,134.87 |
$36,271.96 |
$31,893.78 |
$24,793.18 |
$20,548.73 |
$17,732.28 |
| 2.000 |
$65,599.08 |
$47,276.51 |
$37,430.18 |
$33,063.48 |
$25,992.29 |
$21,777.64 |
$18,991.05 |
| 2.500 |
$66,738.30 |
$48,435.88 |
$38,611.37 |
$34,259.63 |
$27,226.41 |
$23,049.93 |
$20,301.31 |
| 3.000 |
$67,889.94 |
$49,612.91 |
$39,815.44 |
$35,482.08 |
$28,495.22 |
$24,364.98 |
$21,662.02 |
| 3.500 |
$69,053.95 |
$50,807.56 |
$41,042.27 |
$36,730.66 |
$29,798.33 |
$25,722.04 |
$23,071.92 |
| 4.000 |
$70,230.33 |
$52,019.75 |
$42,291.71 |
$38,005.17 |
$31,135.27 |
$27,120.26 |
$24,529.60 |
| 4.125 |
$70,526.35 |
$52,325.53 |
$42,607.58 |
$38,327.81 |
$31,474.73 |
|
$24,901.30 |
| 4.500 |
$71,419.03 |
$53,249.41 |
$43,563.61 |
$39,305.36 |
$32,505.52 |
$28,558.67 |
$26,033.49 |
| 5.000 |
$72,620.02 |
$54,496.46 |
$44,857.81 |
$40,630.98 |
$33,908.53 |
$30,036.24 |
$27,581.89 |
| 5.500 |
$73,833.28 |
$55,760.80 |
$46,174.10 |
$41,981.75 |
$35,343.65 |
$31,551.82 |
$29,173.00 |
| 6.000 |
$75,058.75 |
$57,042.33 |
$47,512.29 |
$43,357.36 |
$36,810.23 |
$33,104.21 |
$30,804.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
