| 樓價： |
$7,329,000.00 |
|
|
| 首期： |
$2,198,700.00 |
| |
| 貸款金額： |
$5,130,300.00 |
全期供款共： |
$8,230,486.50 |
| 每月供款額： |
$27,434.96 (4.125厘息計供300期) |
全期利息共： |
$3,100,186.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,664.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,263.00 |
$44,943.54 |
$35,084.15 |
$30,704.56 |
$23,593.96 |
$19,334.69 |
$16,501.07 |
| 1.500 |
$64,375.67 |
$46,065.73 |
$36,217.60 |
$31,845.98 |
$24,756.03 |
$20,517.93 |
$17,705.70 |
| 2.000 |
$65,500.77 |
$47,205.66 |
$37,374.09 |
$33,013.93 |
$25,953.33 |
$21,745.00 |
$18,962.59 |
| 2.500 |
$66,638.29 |
$48,363.29 |
$38,553.51 |
$34,208.29 |
$27,185.61 |
$23,015.38 |
$20,270.89 |
| 3.000 |
$67,788.19 |
$49,538.56 |
$39,755.77 |
$35,428.91 |
$28,452.52 |
$24,328.46 |
$21,629.55 |
| 3.500 |
$68,950.47 |
$50,731.42 |
$40,980.76 |
$36,675.62 |
$29,753.67 |
$25,683.49 |
$23,037.34 |
| 4.000 |
$70,125.08 |
$51,941.79 |
$42,228.33 |
$37,948.21 |
$31,088.61 |
$27,079.61 |
$24,492.84 |
| 4.125 |
$70,420.65 |
$52,247.12 |
$42,543.73 |
$38,270.37 |
$31,427.56 |
|
$24,863.99 |
| 4.500 |
$71,312.00 |
$53,169.61 |
$43,498.33 |
$39,246.45 |
$32,456.81 |
$28,515.87 |
$25,994.48 |
| 5.000 |
$72,511.19 |
$54,414.79 |
$44,790.58 |
$40,570.09 |
$33,857.71 |
$29,991.22 |
$27,540.56 |
| 5.500 |
$73,722.63 |
$55,677.24 |
$46,104.90 |
$41,918.83 |
$35,290.68 |
$31,504.53 |
$29,129.28 |
| 6.000 |
$74,946.27 |
$56,956.85 |
$47,441.09 |
$43,292.39 |
$36,755.06 |
$33,054.59 |
$30,758.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
