| 樓價： |
$7,248,000.00 |
|
|
| 首期： |
$2,174,400.00 |
| |
| 貸款金額： |
$5,073,600.00 |
全期供款共： |
$8,139,523.29 |
| 每月供款額： |
$27,131.74 (4.125厘息計供300期) |
全期利息共： |
$3,065,923.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,624.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,563.81 |
$44,446.83 |
$34,696.40 |
$30,365.22 |
$23,333.20 |
$19,121.00 |
$16,318.70 |
| 1.500 |
$63,664.19 |
$45,556.62 |
$35,817.33 |
$31,494.02 |
$24,482.42 |
$20,291.17 |
$17,510.02 |
| 2.000 |
$64,776.86 |
$46,683.95 |
$36,961.03 |
$32,649.06 |
$25,666.50 |
$21,504.67 |
$18,753.01 |
| 2.500 |
$65,901.80 |
$47,828.78 |
$38,127.42 |
$33,830.22 |
$26,885.15 |
$22,761.02 |
$20,046.85 |
| 3.000 |
$67,039.00 |
$48,991.06 |
$39,316.39 |
$35,037.35 |
$28,138.06 |
$24,059.59 |
$21,390.50 |
| 3.500 |
$68,188.43 |
$50,170.73 |
$40,527.84 |
$36,270.28 |
$29,424.84 |
$25,399.64 |
$22,782.73 |
| 4.000 |
$69,350.06 |
$51,367.73 |
$41,761.62 |
$37,528.81 |
$30,745.02 |
$26,780.33 |
$24,222.14 |
| 4.125 |
$69,642.37 |
$51,669.68 |
$42,073.54 |
$37,847.41 |
$31,080.23 |
|
$24,589.19 |
| 4.500 |
$70,523.86 |
$52,581.98 |
$43,017.58 |
$38,812.70 |
$32,098.10 |
$28,200.72 |
$25,707.19 |
| 5.000 |
$71,709.80 |
$53,813.40 |
$44,295.56 |
$40,121.71 |
$33,483.51 |
$29,659.76 |
$27,236.18 |
| 5.500 |
$72,907.85 |
$55,061.89 |
$45,595.35 |
$41,455.55 |
$34,900.65 |
$31,156.34 |
$28,807.34 |
| 6.000 |
$74,117.96 |
$56,327.36 |
$46,916.77 |
$42,813.92 |
$36,348.85 |
$32,689.28 |
$30,418.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
