| 樓價： |
$7,240,000.00 |
|
|
| 首期： |
$2,172,000.00 |
| |
| 貸款金額： |
$5,068,000.00 |
全期供款共： |
$8,130,539.27 |
| 每月供款額： |
$27,101.80 (4.125厘息計供300期) |
全期利息共： |
$3,062,539.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,620.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,494.76 |
$44,397.77 |
$34,658.10 |
$30,331.70 |
$23,307.44 |
$19,099.90 |
$16,300.69 |
| 1.500 |
$63,593.92 |
$45,506.33 |
$35,777.79 |
$31,459.26 |
$24,455.40 |
$20,268.77 |
$17,490.69 |
| 2.000 |
$64,705.36 |
$46,632.42 |
$36,920.23 |
$32,613.02 |
$25,638.17 |
$21,480.94 |
$18,732.31 |
| 2.500 |
$65,829.06 |
$47,775.99 |
$38,085.33 |
$33,792.88 |
$26,855.48 |
$22,735.90 |
$20,024.73 |
| 3.000 |
$66,965.00 |
$48,936.99 |
$39,273.00 |
$34,998.68 |
$28,107.01 |
$24,033.03 |
$21,366.89 |
| 3.500 |
$68,113.16 |
$50,115.36 |
$40,483.11 |
$36,230.25 |
$29,392.36 |
$25,371.60 |
$22,757.58 |
| 4.000 |
$69,273.51 |
$51,311.04 |
$41,715.53 |
$37,487.38 |
$30,711.08 |
$26,750.77 |
$24,195.41 |
| 4.125 |
$69,565.50 |
$51,612.65 |
$42,027.10 |
$37,805.64 |
$31,045.92 |
|
$24,562.05 |
| 4.500 |
$70,446.02 |
$52,523.95 |
$42,970.10 |
$38,769.86 |
$32,062.67 |
$28,169.59 |
$25,678.81 |
| 5.000 |
$71,630.65 |
$53,754.00 |
$44,246.67 |
$40,077.42 |
$33,446.56 |
$29,627.02 |
$27,206.12 |
| 5.500 |
$72,827.38 |
$55,001.12 |
$45,545.03 |
$41,409.79 |
$34,862.13 |
$31,121.95 |
$28,775.55 |
| 6.000 |
$74,036.15 |
$56,265.19 |
$46,864.98 |
$42,766.66 |
$36,308.73 |
$32,653.20 |
$30,385.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
