| 樓價： |
$7,211,000.00 |
|
|
| 首期： |
$2,163,300.00 |
| |
| 貸款金額： |
$5,047,700.00 |
全期供款共： |
$8,097,972.19 |
| 每月供款額： |
$26,993.24 (4.125厘息計供300期) |
全期利息共： |
$3,050,272.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,605.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$216,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,244.43 |
$44,219.93 |
$34,519.28 |
$30,210.21 |
$23,214.08 |
$19,023.39 |
$16,235.40 |
| 1.500 |
$63,339.19 |
$45,324.06 |
$35,634.49 |
$31,333.25 |
$24,357.44 |
$20,187.59 |
$17,420.63 |
| 2.000 |
$64,446.18 |
$46,445.63 |
$36,772.35 |
$32,482.39 |
$25,535.47 |
$21,394.90 |
$18,657.28 |
| 2.500 |
$65,565.38 |
$47,584.62 |
$37,932.78 |
$33,657.52 |
$26,747.91 |
$22,644.83 |
$19,944.52 |
| 3.000 |
$66,696.77 |
$48,740.97 |
$39,115.69 |
$34,858.49 |
$27,994.42 |
$23,936.76 |
$21,281.31 |
| 3.500 |
$67,840.33 |
$49,914.62 |
$40,320.95 |
$36,085.13 |
$29,274.63 |
$25,269.98 |
$22,666.43 |
| 4.000 |
$68,996.03 |
$51,105.51 |
$41,548.43 |
$37,337.23 |
$30,588.07 |
$26,643.62 |
$24,098.49 |
| 4.125 |
$69,286.85 |
$51,405.92 |
$41,858.76 |
$37,654.21 |
$30,921.56 |
|
$24,463.66 |
| 4.500 |
$70,163.84 |
$52,313.56 |
$42,797.99 |
$38,614.57 |
$31,934.24 |
$28,056.76 |
$25,575.95 |
| 5.000 |
$71,343.73 |
$53,538.69 |
$44,069.43 |
$39,916.89 |
$33,312.59 |
$29,508.35 |
$27,097.15 |
| 5.500 |
$72,535.66 |
$54,780.81 |
$45,362.60 |
$41,243.92 |
$34,722.49 |
$30,997.29 |
$28,660.29 |
| 6.000 |
$73,739.60 |
$56,039.82 |
$46,677.27 |
$42,595.36 |
$36,163.29 |
$32,522.40 |
$30,263.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
