| 樓價： |
$7,109,000.00 |
|
|
| 首期： |
$2,132,700.00 |
| |
| 貸款金額： |
$4,976,300.00 |
全期供款共： |
$7,983,425.92 |
| 每月供款額： |
$26,611.42 (4.125厘息計供300期) |
全期利息共： |
$3,007,125.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,554.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$213,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,363.98 |
$43,594.44 |
$34,031.00 |
$29,782.88 |
$22,885.72 |
$18,754.30 |
$16,005.75 |
| 1.500 |
$62,443.26 |
$44,682.94 |
$35,130.43 |
$30,890.03 |
$24,012.91 |
$19,902.03 |
$17,174.22 |
| 2.000 |
$63,534.59 |
$45,788.66 |
$36,252.20 |
$32,022.92 |
$25,174.27 |
$21,092.26 |
$18,393.37 |
| 2.500 |
$64,637.96 |
$46,911.53 |
$37,396.22 |
$33,181.43 |
$26,369.56 |
$22,324.51 |
$19,662.40 |
| 3.000 |
$65,753.35 |
$48,051.52 |
$38,562.39 |
$34,365.41 |
$27,598.44 |
$23,598.18 |
$20,980.28 |
| 3.500 |
$66,880.73 |
$49,208.57 |
$39,750.61 |
$35,574.70 |
$28,860.54 |
$24,912.53 |
$22,345.81 |
| 4.000 |
$68,020.08 |
$50,382.62 |
$40,960.73 |
$36,809.09 |
$30,155.40 |
$26,266.74 |
$23,757.62 |
| 4.125 |
$68,306.79 |
$50,678.78 |
$41,266.67 |
$37,121.58 |
$30,484.18 |
|
$24,117.62 |
| 4.500 |
$69,171.37 |
$51,573.58 |
$42,192.61 |
$38,068.36 |
$31,482.53 |
$27,659.89 |
$25,214.18 |
| 5.000 |
$70,334.57 |
$52,781.38 |
$43,446.07 |
$39,352.26 |
$32,841.38 |
$29,090.95 |
$26,713.85 |
| 5.500 |
$71,509.64 |
$54,005.93 |
$44,720.94 |
$40,660.52 |
$34,231.34 |
$30,558.84 |
$28,254.88 |
| 6.000 |
$72,696.55 |
$55,247.13 |
$46,017.01 |
$41,992.85 |
$35,651.76 |
$32,062.37 |
$29,835.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
