| 樓價： |
$7,088,000.00 |
|
|
| 首期： |
$2,126,400.00 |
| |
| 貸款金額： |
$4,961,600.00 |
全期供款共： |
$7,959,842.86 |
| 每月供款額： |
$26,532.81 (4.125厘息計供300期) |
全期利息共： |
$2,998,242.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,544.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,182.71 |
$43,465.66 |
$33,930.47 |
$29,694.90 |
$22,818.12 |
$18,698.90 |
$15,958.47 |
| 1.500 |
$62,258.80 |
$44,550.95 |
$35,026.66 |
$30,798.79 |
$23,941.97 |
$19,843.24 |
$17,123.48 |
| 2.000 |
$63,346.91 |
$45,653.40 |
$36,145.11 |
$31,928.33 |
$25,099.91 |
$21,029.96 |
$18,339.04 |
| 2.500 |
$64,447.02 |
$46,772.95 |
$37,285.75 |
$33,083.41 |
$26,291.66 |
$22,258.57 |
$19,604.32 |
| 3.000 |
$65,559.11 |
$47,909.58 |
$38,448.48 |
$34,263.90 |
$27,516.91 |
$23,528.47 |
$20,918.31 |
| 3.500 |
$66,683.16 |
$49,063.21 |
$39,633.19 |
$35,469.61 |
$28,775.28 |
$24,838.94 |
$22,279.80 |
| 4.000 |
$67,819.15 |
$50,233.79 |
$40,839.73 |
$36,700.36 |
$30,066.32 |
$26,189.15 |
$23,687.44 |
| 4.125 |
$68,105.01 |
$50,529.07 |
$41,144.76 |
$37,011.93 |
$30,394.13 |
|
$24,046.38 |
| 4.500 |
$68,967.04 |
$51,421.23 |
$42,067.97 |
$37,955.91 |
$31,389.53 |
$27,578.18 |
$25,139.70 |
| 5.000 |
$70,126.80 |
$52,625.47 |
$43,317.73 |
$39,236.02 |
$32,744.36 |
$29,005.02 |
$26,634.94 |
| 5.500 |
$71,298.40 |
$53,846.40 |
$44,588.83 |
$40,540.41 |
$34,130.22 |
$30,468.57 |
$28,171.42 |
| 6.000 |
$72,481.80 |
$55,083.93 |
$45,881.08 |
$41,868.80 |
$35,546.44 |
$31,967.66 |
$29,747.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
