| 樓價： |
$6,831,000.00 |
|
|
| 首期： |
$2,049,300.00 |
| |
| 貸款金額： |
$4,781,700.00 |
全期供款共： |
$7,671,231.18 |
| 每月供款額： |
$25,570.77 (4.125厘息計供300期) |
全期利息共： |
$2,889,531.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,415.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,964.32 |
$41,889.66 |
$32,700.21 |
$28,618.21 |
$21,990.77 |
$18,020.91 |
$15,379.84 |
| 1.500 |
$60,001.39 |
$42,935.60 |
$33,756.65 |
$29,682.07 |
$23,073.87 |
$19,123.76 |
$16,502.61 |
| 2.000 |
$61,050.04 |
$43,998.07 |
$34,834.54 |
$30,770.66 |
$24,189.82 |
$20,267.44 |
$17,674.09 |
| 2.500 |
$62,110.27 |
$45,077.04 |
$35,933.83 |
$31,883.86 |
$25,338.37 |
$21,451.51 |
$18,893.50 |
| 3.000 |
$63,182.04 |
$46,172.45 |
$37,054.40 |
$33,021.54 |
$26,519.19 |
$22,675.36 |
$20,159.84 |
| 3.500 |
$64,265.33 |
$47,284.26 |
$38,196.15 |
$34,183.54 |
$27,731.93 |
$23,938.32 |
$21,471.97 |
| 4.000 |
$65,360.13 |
$48,412.39 |
$39,358.95 |
$35,369.66 |
$28,976.16 |
$25,239.57 |
$22,828.57 |
| 4.125 |
$65,635.62 |
$48,696.96 |
$39,652.92 |
$35,669.93 |
$29,292.08 |
|
$23,174.50 |
| 4.500 |
$66,466.40 |
$49,556.78 |
$40,542.65 |
$36,579.68 |
$30,251.40 |
$26,578.24 |
$24,228.17 |
| 5.000 |
$67,584.11 |
$50,717.35 |
$41,747.10 |
$37,813.38 |
$31,557.10 |
$27,953.34 |
$25,669.20 |
| 5.500 |
$68,713.23 |
$51,894.01 |
$42,972.11 |
$39,070.48 |
$32,892.71 |
$29,363.82 |
$27,149.97 |
| 6.000 |
$69,853.72 |
$53,086.67 |
$44,217.50 |
$40,350.70 |
$34,257.58 |
$30,808.56 |
$28,668.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
