| 樓價： |
$6,828,000.00 |
|
|
| 首期： |
$2,048,400.00 |
| |
| 貸款金額： |
$4,779,600.00 |
全期供款共： |
$7,667,862.17 |
| 每月供款額： |
$25,559.54 (4.125厘息計供300期) |
全期利息共： |
$2,888,262.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,414.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,938.43 |
$41,871.27 |
$32,685.84 |
$28,605.64 |
$21,981.11 |
$18,013.00 |
$15,373.08 |
| 1.500 |
$59,975.04 |
$42,916.75 |
$33,741.82 |
$29,669.03 |
$23,063.74 |
$19,115.36 |
$16,495.37 |
| 2.000 |
$61,023.23 |
$43,978.75 |
$34,819.25 |
$30,757.14 |
$24,179.20 |
$20,258.54 |
$17,666.33 |
| 2.500 |
$62,082.99 |
$45,057.24 |
$35,918.05 |
$31,869.86 |
$25,327.24 |
$21,442.09 |
$18,885.20 |
| 3.000 |
$63,154.29 |
$46,152.17 |
$37,038.12 |
$33,007.04 |
$26,507.55 |
$22,665.40 |
$20,150.99 |
| 3.500 |
$64,237.11 |
$47,263.49 |
$38,179.37 |
$34,168.53 |
$27,719.75 |
$23,927.80 |
$21,462.54 |
| 4.000 |
$65,331.43 |
$48,391.13 |
$39,341.66 |
$35,354.12 |
$28,963.44 |
$25,228.49 |
$22,818.54 |
| 4.125 |
$65,606.80 |
$48,675.58 |
$39,635.50 |
$35,654.27 |
$29,279.22 |
|
$23,164.32 |
| 4.500 |
$66,437.21 |
$49,535.01 |
$40,524.84 |
$36,563.62 |
$30,238.11 |
$26,566.57 |
$24,217.53 |
| 5.000 |
$67,554.43 |
$50,695.07 |
$41,728.76 |
$37,796.77 |
$31,543.24 |
$27,941.07 |
$25,657.93 |
| 5.500 |
$68,683.06 |
$51,871.22 |
$42,953.24 |
$39,053.32 |
$32,878.26 |
$29,350.93 |
$27,138.04 |
| 6.000 |
$69,823.05 |
$53,063.36 |
$44,198.08 |
$40,332.98 |
$34,242.54 |
$30,795.03 |
$28,656.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
