| 樓價： |
$6,668,000.00 |
|
|
| 首期： |
$2,000,400.00 |
| |
| 貸款金額： |
$4,667,600.00 |
全期供款共： |
$7,488,181.75 |
| 每月供款額： |
$24,960.61 (4.125厘息計供300期) |
全期利息共： |
$2,820,581.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,334.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$200,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,557.33 |
$40,890.10 |
$31,919.92 |
$27,935.33 |
$21,466.03 |
$17,590.90 |
$15,012.85 |
| 1.500 |
$58,569.65 |
$41,911.08 |
$32,951.15 |
$28,973.80 |
$22,523.29 |
$18,667.43 |
$16,108.83 |
| 2.000 |
$59,593.28 |
$42,948.20 |
$34,003.33 |
$30,036.41 |
$23,612.61 |
$19,783.83 |
$17,252.36 |
| 2.500 |
$60,628.20 |
$44,001.42 |
$35,076.38 |
$31,123.05 |
$24,733.75 |
$20,939.63 |
$18,442.66 |
| 3.000 |
$61,674.40 |
$45,070.69 |
$36,170.21 |
$32,233.59 |
$25,886.40 |
$22,134.29 |
$19,678.79 |
| 3.500 |
$62,731.85 |
$46,155.97 |
$37,284.72 |
$33,367.86 |
$27,070.20 |
$23,367.11 |
$20,959.61 |
| 4.000 |
$63,800.52 |
$47,257.18 |
$38,419.77 |
$34,525.67 |
$28,284.74 |
$24,637.31 |
$22,283.84 |
| 4.125 |
$64,069.44 |
$47,534.97 |
$38,706.73 |
$34,818.78 |
$28,593.12 |
|
$22,621.51 |
| 4.500 |
$64,880.39 |
$48,374.26 |
$39,575.23 |
$35,706.83 |
$29,529.54 |
$25,944.04 |
$23,650.04 |
| 5.000 |
$65,971.43 |
$49,507.14 |
$40,750.93 |
$36,911.08 |
$30,804.09 |
$27,286.32 |
$25,056.69 |
| 5.500 |
$67,073.61 |
$50,655.73 |
$41,946.72 |
$38,138.19 |
$32,107.83 |
$28,663.15 |
$26,502.12 |
| 6.000 |
$68,186.89 |
$51,819.93 |
$43,162.39 |
$39,387.86 |
$33,440.14 |
$30,073.41 |
$27,984.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
