| 樓價： |
$660,410,000.00 |
|
|
| 首期： |
$198,123,000.00 |
| |
| 貸款金額： |
$462,287,000.00 |
全期供款共： |
$741,642,187.57 |
| 每月供款額： |
$2,472,140.63 (4.125厘息計供300期) |
全期利息共： |
$279,355,187.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$339,205.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,604,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$28,067,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,700,575.13 |
$4,049,824.65 |
$3,161,402.87 |
$2,766,762.34 |
$2,126,031.59 |
$1,742,232.36 |
$1,486,897.69 |
| 1.500 |
$5,800,837.14 |
$4,150,944.31 |
$3,263,537.71 |
$2,869,614.29 |
$2,230,744.69 |
$1,848,853.64 |
$1,595,445.87 |
| 2.000 |
$5,902,219.24 |
$4,253,662.35 |
$3,367,747.24 |
$2,974,857.07 |
$2,338,632.89 |
$1,959,423.51 |
$1,708,702.77 |
| 2.500 |
$6,004,719.79 |
$4,357,975.00 |
$3,474,024.05 |
$3,082,479.83 |
$2,449,672.19 |
$2,073,896.84 |
$1,826,592.55 |
| 3.000 |
$6,108,336.85 |
$4,463,877.70 |
$3,582,359.06 |
$3,192,469.15 |
$2,563,832.60 |
$2,192,217.26 |
$1,949,020.64 |
| 3.500 |
$6,213,068.23 |
$4,571,365.10 |
$3,692,741.51 |
$3,304,809.05 |
$2,681,078.38 |
$2,314,317.68 |
$2,075,875.22 |
| 4.000 |
$6,318,911.47 |
$4,680,431.12 |
$3,805,158.98 |
$3,419,481.12 |
$2,801,368.28 |
$2,440,121.09 |
$2,207,028.85 |
| 4.125 |
$6,345,545.70 |
$4,707,943.50 |
$3,833,579.72 |
$3,448,511.15 |
$2,831,911.07 |
|
$2,240,472.71 |
| 4.500 |
$6,425,863.87 |
$4,791,068.91 |
$3,919,597.50 |
$3,536,464.53 |
$2,924,655.82 |
$2,569,541.29 |
$2,342,340.32 |
| 5.000 |
$6,533,922.42 |
$4,903,270.88 |
$4,036,041.50 |
$3,655,736.13 |
$3,050,889.59 |
$2,702,483.77 |
$2,481,656.58 |
| 5.500 |
$6,643,083.91 |
$5,017,028.75 |
$4,154,473.93 |
$3,777,270.59 |
$3,180,013.60 |
$2,838,846.65 |
$2,624,814.74 |
| 6.000 |
$6,753,344.83 |
$5,132,333.48 |
$4,274,876.27 |
$3,901,040.41 |
$3,311,967.65 |
$2,978,521.62 |
$2,771,644.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
