| 樓價： |
$64,500,000.00 |
|
|
| 首期： |
$19,350,000.00 |
| |
| 貸款金額： |
$45,150,000.00 |
全期供款共： |
$72,433,671.66 |
| 每月供款額： |
$241,445.57 (4.125厘息計供300期) |
全期利息共： |
$27,283,671.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$645,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,741,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$556,755.80 |
$395,532.61 |
$308,763.47 |
$270,220.27 |
$207,642.28 |
$170,157.91 |
$145,220.24 |
| 1.500 |
$566,548.05 |
$405,408.62 |
$318,738.64 |
$280,265.47 |
$217,869.25 |
$180,571.25 |
$155,821.78 |
| 2.000 |
$576,449.69 |
$415,440.74 |
$328,916.43 |
$290,544.18 |
$228,406.33 |
$191,370.23 |
$166,883.19 |
| 2.500 |
$586,460.57 |
$425,628.61 |
$339,296.12 |
$301,055.33 |
$239,251.16 |
$202,550.46 |
$178,397.09 |
| 3.000 |
$596,580.50 |
$435,971.76 |
$349,876.83 |
$311,797.61 |
$250,400.82 |
$214,106.41 |
$190,354.22 |
| 3.500 |
$606,809.26 |
$446,469.69 |
$360,657.51 |
$322,769.47 |
$261,851.81 |
$226,031.54 |
$202,743.68 |
| 4.000 |
$617,146.61 |
$457,121.80 |
$371,636.94 |
$333,969.10 |
$273,600.12 |
$238,318.33 |
$215,553.01 |
| 4.125 |
$619,747.88 |
$459,808.84 |
$374,412.70 |
$336,804.36 |
$276,583.13 |
|
$218,819.35 |
| 4.500 |
$627,592.28 |
$467,927.42 |
$382,813.77 |
$345,394.47 |
$285,641.19 |
$250,958.36 |
$228,768.42 |
| 5.000 |
$638,145.99 |
$478,885.80 |
$394,186.46 |
$357,043.32 |
$297,970.02 |
$263,942.40 |
$242,374.96 |
| 5.500 |
$648,807.43 |
$489,996.14 |
$405,753.35 |
$368,913.18 |
$310,581.12 |
$277,260.50 |
$256,356.73 |
| 6.000 |
$659,576.23 |
$501,257.57 |
$417,512.64 |
$381,001.36 |
$323,468.62 |
$290,902.08 |
$270,697.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
