| 樓價： |
$6,340,000.00 |
|
|
| 首期： |
$1,902,000.00 |
| |
| 貸款金額： |
$4,438,000.00 |
全期供款共： |
$7,119,836.87 |
| 每月供款額： |
$23,732.79 (4.125厘息計供300期) |
全期利息共： |
$2,681,836.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,170.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$169,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,726.07 |
$38,878.71 |
$30,349.77 |
$26,561.19 |
$20,410.11 |
$16,725.60 |
$14,274.36 |
| 1.500 |
$55,688.60 |
$39,849.47 |
$31,330.28 |
$27,548.58 |
$21,415.37 |
$17,749.17 |
$15,316.43 |
| 2.000 |
$56,661.88 |
$40,835.57 |
$32,330.70 |
$28,558.92 |
$22,451.10 |
$18,810.66 |
$16,403.71 |
| 2.500 |
$57,645.89 |
$41,836.98 |
$33,350.97 |
$29,592.11 |
$23,517.09 |
$19,909.61 |
$17,535.47 |
| 3.000 |
$58,640.63 |
$42,853.66 |
$34,390.99 |
$30,648.01 |
$24,613.04 |
$21,045.50 |
$18,710.79 |
| 3.500 |
$59,646.06 |
$43,885.55 |
$35,450.68 |
$31,726.49 |
$25,738.61 |
$22,217.67 |
$19,928.60 |
| 4.000 |
$60,662.16 |
$44,932.59 |
$36,529.89 |
$32,827.35 |
$26,893.41 |
$23,425.40 |
$21,187.69 |
| 4.125 |
$60,917.85 |
$45,196.71 |
$36,802.74 |
$33,106.04 |
$27,186.62 |
|
$21,508.76 |
| 4.500 |
$61,688.92 |
$45,994.73 |
$37,628.52 |
$33,950.40 |
$28,076.98 |
$24,667.85 |
$22,486.69 |
| 5.000 |
$62,726.29 |
$47,071.88 |
$38,746.39 |
$35,095.42 |
$29,288.84 |
$25,944.11 |
$23,824.14 |
| 5.500 |
$63,774.25 |
$48,163.96 |
$39,883.35 |
$36,262.16 |
$30,528.44 |
$27,253.20 |
$25,198.48 |
| 6.000 |
$64,832.76 |
$49,270.90 |
$41,039.23 |
$37,450.37 |
$31,795.21 |
$28,594.10 |
$26,608.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
