| 樓價： |
$6,177,000.00 |
|
|
| 首期： |
$1,853,100.00 |
| |
| 貸款金額： |
$4,323,900.00 |
全期供款共： |
$6,936,787.44 |
| 每月供款額： |
$23,122.62 (4.125厘息計供300期) |
全期利息共： |
$2,612,887.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,088.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$152,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,319.08 |
$37,879.15 |
$29,569.49 |
$25,878.30 |
$19,885.37 |
$16,295.59 |
$13,907.37 |
| 1.500 |
$54,256.86 |
$38,824.95 |
$30,524.78 |
$26,840.31 |
$20,864.78 |
$17,292.85 |
$14,922.65 |
| 2.000 |
$55,205.11 |
$39,785.70 |
$31,499.48 |
$27,824.67 |
$21,873.89 |
$18,327.04 |
$15,981.98 |
| 2.500 |
$56,163.83 |
$40,761.36 |
$32,493.52 |
$28,831.30 |
$22,912.47 |
$19,397.74 |
$17,084.63 |
| 3.000 |
$57,132.99 |
$41,751.90 |
$33,506.81 |
$29,860.06 |
$23,980.25 |
$20,504.42 |
$18,229.74 |
| 3.500 |
$58,112.57 |
$42,757.26 |
$34,539.25 |
$30,910.81 |
$25,076.88 |
$21,646.46 |
$19,416.24 |
| 4.000 |
$59,102.55 |
$43,777.39 |
$35,590.72 |
$31,983.37 |
$26,201.98 |
$22,823.14 |
$20,642.96 |
| 4.125 |
$59,351.67 |
$44,034.72 |
$35,856.55 |
$32,254.89 |
$26,487.66 |
|
$20,955.77 |
| 4.500 |
$60,102.91 |
$44,812.21 |
$36,661.10 |
$33,077.54 |
$27,355.13 |
$24,033.64 |
$21,908.57 |
| 5.000 |
$61,113.61 |
$45,861.67 |
$37,750.23 |
$34,193.13 |
$28,535.83 |
$25,277.09 |
$23,211.63 |
| 5.500 |
$62,134.63 |
$46,925.68 |
$38,857.96 |
$35,329.87 |
$29,743.56 |
$26,552.53 |
$24,550.63 |
| 6.000 |
$63,165.93 |
$48,004.15 |
$39,984.12 |
$36,487.53 |
$30,977.76 |
$27,858.95 |
$25,923.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
