| 樓價： |
$61,120,000.00 |
|
|
| 首期： |
$18,336,000.00 |
| |
| 貸款金額： |
$42,784,000.00 |
全期供款共： |
$68,637,922.66 |
| 每月供款額： |
$228,793.08 (4.125厘息計供300期) |
全期利息共： |
$25,853,922.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,560.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$611,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,597,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$527,580.07 |
$374,805.47 |
$292,583.31 |
$256,059.89 |
$196,761.18 |
$161,241.11 |
$137,610.25 |
| 1.500 |
$536,859.17 |
$384,163.95 |
$302,035.74 |
$265,578.69 |
$206,452.23 |
$171,108.76 |
$147,656.23 |
| 2.000 |
$546,241.94 |
$393,670.36 |
$311,680.19 |
$275,318.76 |
$216,437.13 |
$181,341.84 |
$158,138.00 |
| 2.500 |
$555,728.22 |
$403,324.35 |
$321,515.95 |
$285,279.10 |
$226,713.65 |
$191,936.18 |
$169,048.53 |
| 3.000 |
$565,317.83 |
$413,125.49 |
$331,542.20 |
$295,458.45 |
$237,279.04 |
$202,886.57 |
$180,379.07 |
| 3.500 |
$575,010.57 |
$423,073.30 |
$341,757.94 |
$305,855.35 |
$248,129.97 |
$214,186.79 |
$192,119.28 |
| 4.000 |
$584,806.21 |
$433,167.20 |
$352,162.02 |
$316,468.08 |
$259,262.62 |
$225,829.71 |
$204,257.36 |
| 4.125 |
$587,271.17 |
$435,713.43 |
$354,792.31 |
$319,154.77 |
$262,089.31 |
|
$207,352.54 |
| 4.500 |
$594,704.50 |
$443,406.57 |
$362,753.14 |
$327,294.73 |
$270,672.71 |
$237,807.37 |
$216,780.24 |
| 5.000 |
$604,705.17 |
$453,790.70 |
$373,529.86 |
$338,333.15 |
$282,355.46 |
$250,111.00 |
$229,673.76 |
| 5.500 |
$614,807.90 |
$464,318.83 |
$384,490.61 |
$349,580.99 |
$294,305.71 |
$262,731.19 |
$242,922.85 |
| 6.000 |
$625,012.40 |
$474,990.12 |
$395,633.68 |
$361,035.71 |
$306,517.86 |
$275,657.91 |
$256,511.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
