| 樓價： |
$59,813,000.00 |
|
|
| 首期： |
$17,943,900.00 |
| |
| 貸款金額： |
$41,869,100.00 |
全期供款共： |
$67,170,158.18 |
| 每月供款額： |
$223,900.53 (4.125厘息計供300期) |
全期利息共： |
$25,301,058.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,906.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$598,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,542,053.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$516,298.21 |
$366,790.57 |
$286,326.66 |
$250,584.27 |
$192,553.61 |
$157,793.10 |
$134,667.57 |
| 1.500 |
$525,378.89 |
$375,948.93 |
$295,576.96 |
$259,899.52 |
$202,037.42 |
$167,449.74 |
$144,498.73 |
| 2.000 |
$534,561.01 |
$385,252.05 |
$305,015.17 |
$269,431.30 |
$211,808.80 |
$177,464.00 |
$154,756.35 |
| 2.500 |
$543,844.44 |
$394,699.59 |
$314,640.60 |
$279,178.64 |
$221,865.57 |
$187,831.79 |
$165,433.56 |
| 3.000 |
$553,228.98 |
$404,291.15 |
$324,452.45 |
$289,140.32 |
$232,205.02 |
$198,548.01 |
$176,521.81 |
| 3.500 |
$562,714.45 |
$414,026.23 |
$334,449.73 |
$299,314.89 |
$242,823.91 |
$209,606.58 |
$188,010.97 |
| 4.000 |
$572,300.62 |
$423,904.28 |
$344,631.33 |
$309,700.68 |
$253,718.51 |
$221,000.53 |
$199,889.49 |
| 4.125 |
$574,712.87 |
$426,396.06 |
$347,205.38 |
$312,329.91 |
$256,484.75 |
|
$202,918.48 |
| 4.500 |
$581,987.24 |
$433,924.69 |
$354,995.96 |
$320,295.81 |
$264,884.60 |
$232,722.06 |
$212,144.58 |
| 5.000 |
$591,774.05 |
$444,086.77 |
$365,542.24 |
$331,098.17 |
$276,317.53 |
$244,762.59 |
$224,762.38 |
| 5.500 |
$601,660.75 |
$454,389.76 |
$376,268.60 |
$342,105.49 |
$288,012.22 |
$257,112.91 |
$237,728.14 |
| 6.000 |
$611,647.03 |
$464,832.85 |
$387,173.38 |
$353,315.26 |
$299,963.24 |
$269,763.20 |
$251,026.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
