| 樓價： |
$5,955,000.00 |
|
|
| 首期： |
$1,786,500.00 |
| |
| 貸款金額： |
$4,168,500.00 |
全期供款共： |
$6,687,480.85 |
| 每月供款額： |
$22,291.60 (4.125厘息計供300期) |
全期利息共： |
$2,518,980.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,977.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,402.80 |
$36,517.78 |
$28,506.77 |
$24,948.24 |
$19,170.69 |
$15,709.93 |
$13,407.54 |
| 1.500 |
$52,306.88 |
$37,429.59 |
$29,427.73 |
$25,875.67 |
$20,114.91 |
$16,671.35 |
$14,386.34 |
| 2.000 |
$53,221.05 |
$38,355.81 |
$30,367.40 |
$26,824.66 |
$21,087.75 |
$17,668.37 |
$15,407.59 |
| 2.500 |
$54,145.31 |
$39,296.41 |
$31,325.71 |
$27,795.11 |
$22,089.00 |
$18,700.59 |
$16,470.61 |
| 3.000 |
$55,079.64 |
$40,251.35 |
$32,302.58 |
$28,786.90 |
$23,118.40 |
$19,767.50 |
$17,574.56 |
| 3.500 |
$56,024.02 |
$41,220.57 |
$33,297.91 |
$29,799.88 |
$24,175.62 |
$20,868.49 |
$18,718.43 |
| 4.000 |
$56,978.42 |
$42,204.04 |
$34,311.60 |
$30,833.89 |
$25,260.29 |
$22,002.88 |
$19,901.06 |
| 4.125 |
$57,218.58 |
$42,452.12 |
$34,567.87 |
$31,095.66 |
$25,535.70 |
|
$20,202.62 |
| 4.500 |
$57,942.82 |
$43,201.67 |
$35,343.50 |
$31,888.75 |
$26,371.99 |
$23,169.88 |
$21,121.18 |
| 5.000 |
$58,917.20 |
$44,213.41 |
$36,393.49 |
$32,964.23 |
$27,510.25 |
$24,368.64 |
$22,377.41 |
| 5.500 |
$59,901.52 |
$45,239.18 |
$37,461.41 |
$34,060.12 |
$28,674.58 |
$25,598.24 |
$23,668.28 |
| 6.000 |
$60,895.76 |
$46,278.90 |
$38,547.10 |
$35,176.17 |
$29,864.43 |
$26,857.70 |
$24,992.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
