| 樓價： |
$5,906,000.00 |
|
|
| 首期： |
$1,771,800.00 |
| |
| 貸款金額： |
$4,134,200.00 |
全期供款共： |
$6,632,453.72 |
| 每月供款額： |
$22,108.18 (4.125厘息計供300期) |
全期利息共： |
$2,498,253.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,953.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,885.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,979.84 |
$36,217.30 |
$28,272.20 |
$24,742.96 |
$19,012.95 |
$15,580.66 |
$13,297.22 |
| 1.500 |
$51,876.48 |
$37,121.60 |
$29,185.59 |
$25,662.76 |
$19,949.39 |
$16,534.17 |
$14,267.96 |
| 2.000 |
$52,783.13 |
$38,040.20 |
$30,117.53 |
$26,603.94 |
$20,914.23 |
$17,522.99 |
$15,280.81 |
| 2.500 |
$53,699.79 |
$38,973.06 |
$31,067.95 |
$27,566.40 |
$21,907.25 |
$18,546.71 |
$16,335.09 |
| 3.000 |
$54,626.43 |
$39,920.14 |
$32,036.78 |
$28,550.03 |
$22,928.17 |
$19,604.84 |
$17,429.95 |
| 3.500 |
$55,563.03 |
$40,881.40 |
$33,023.93 |
$29,554.67 |
$23,976.69 |
$20,696.78 |
$18,564.41 |
| 4.000 |
$56,509.58 |
$41,856.77 |
$34,029.27 |
$30,580.18 |
$25,052.44 |
$21,821.83 |
$19,737.30 |
| 4.125 |
$56,747.77 |
$42,102.81 |
$34,283.43 |
$30,839.79 |
$25,325.58 |
|
$20,036.39 |
| 4.500 |
$57,466.05 |
$42,846.19 |
$35,052.68 |
$31,626.35 |
$26,154.99 |
$22,979.23 |
$20,947.38 |
| 5.000 |
$58,432.41 |
$43,849.61 |
$36,094.03 |
$32,692.99 |
$27,283.89 |
$24,168.12 |
$22,193.28 |
| 5.500 |
$59,408.63 |
$44,866.93 |
$37,153.17 |
$33,779.86 |
$28,438.64 |
$25,387.61 |
$23,473.53 |
| 6.000 |
$60,394.69 |
$45,898.10 |
$38,229.92 |
$34,886.73 |
$29,618.69 |
$26,636.71 |
$24,786.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
