| 樓價： |
$5,844,000.00 |
|
|
| 首期： |
$1,753,200.00 |
| |
| 貸款金額： |
$4,090,800.00 |
全期供款共： |
$6,562,827.55 |
| 每月供款額： |
$21,876.09 (4.125厘息計供300期) |
全期利息共： |
$2,472,027.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,922.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,444.66 |
$35,837.09 |
$27,975.41 |
$24,483.21 |
$18,813.36 |
$15,417.10 |
$13,157.63 |
| 1.500 |
$51,331.89 |
$36,731.91 |
$28,879.20 |
$25,393.36 |
$19,739.97 |
$16,360.60 |
$14,118.18 |
| 2.000 |
$52,229.02 |
$37,640.86 |
$29,801.36 |
$26,324.65 |
$20,694.68 |
$17,339.03 |
$15,120.39 |
| 2.500 |
$53,136.06 |
$38,563.93 |
$30,741.81 |
$27,277.01 |
$21,677.27 |
$18,352.01 |
$16,163.61 |
| 3.000 |
$54,052.97 |
$39,501.07 |
$31,700.47 |
$28,250.31 |
$22,687.48 |
$19,399.04 |
$17,246.98 |
| 3.500 |
$54,979.74 |
$40,452.23 |
$32,677.25 |
$29,244.42 |
$23,724.99 |
$20,479.51 |
$18,369.52 |
| 4.000 |
$55,916.35 |
$41,417.36 |
$33,672.04 |
$30,259.15 |
$24,789.44 |
$21,592.75 |
$19,530.10 |
| 4.125 |
$56,152.04 |
$41,660.82 |
$33,923.53 |
$30,516.04 |
$25,059.72 |
|
$19,826.05 |
| 4.500 |
$56,862.78 |
$42,396.40 |
$34,684.71 |
$31,294.35 |
$25,880.42 |
$22,738.00 |
$20,727.48 |
| 5.000 |
$57,819.00 |
$43,389.28 |
$35,715.13 |
$32,349.79 |
$26,997.47 |
$23,914.41 |
$21,960.30 |
| 5.500 |
$58,784.97 |
$44,395.93 |
$36,763.14 |
$33,425.25 |
$28,140.09 |
$25,121.09 |
$23,227.11 |
| 6.000 |
$59,760.67 |
$45,416.27 |
$37,828.59 |
$34,520.50 |
$29,307.76 |
$26,357.08 |
$24,526.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
