| 樓價： |
$57,366,000.00 |
|
|
| 首期： |
$17,209,800.00 |
| |
| 貸款金額： |
$40,156,200.00 |
全期供款共： |
$64,422,170.67 |
| 每月供款額： |
$214,740.57 (4.125厘息計供300期) |
全期利息共： |
$24,265,970.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,683.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$573,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,438,055.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$495,176.02 |
$351,784.86 |
$274,612.80 |
$240,332.65 |
$184,676.08 |
$151,337.66 |
$129,158.21 |
| 1.500 |
$503,885.20 |
$360,568.54 |
$283,484.66 |
$249,266.81 |
$193,771.90 |
$160,599.23 |
$138,587.16 |
| 2.000 |
$512,691.68 |
$369,491.07 |
$292,536.74 |
$258,408.64 |
$203,143.52 |
$170,203.80 |
$148,425.13 |
| 2.500 |
$521,595.31 |
$378,552.10 |
$301,768.39 |
$267,757.21 |
$212,788.87 |
$180,147.43 |
$158,665.54 |
| 3.000 |
$530,595.92 |
$387,751.26 |
$311,178.83 |
$277,311.34 |
$222,705.32 |
$190,425.24 |
$169,300.16 |
| 3.500 |
$539,693.33 |
$397,088.07 |
$320,767.11 |
$287,069.66 |
$232,889.78 |
$201,031.40 |
$180,319.28 |
| 4.000 |
$548,887.32 |
$406,562.00 |
$330,532.17 |
$297,030.56 |
$243,338.67 |
$211,959.22 |
$191,711.84 |
| 4.125 |
$551,200.88 |
$408,951.84 |
$333,000.91 |
$299,552.23 |
$245,991.75 |
|
$194,616.92 |
| 4.500 |
$558,177.66 |
$416,172.47 |
$340,472.78 |
$307,192.24 |
$254,047.95 |
$223,201.20 |
$203,465.57 |
| 5.000 |
$567,564.08 |
$425,918.80 |
$350,587.60 |
$317,552.67 |
$265,013.15 |
$234,749.15 |
$215,567.16 |
| 5.500 |
$577,046.31 |
$435,800.29 |
$360,875.14 |
$328,109.67 |
$276,229.40 |
$246,594.20 |
$228,002.49 |
| 6.000 |
$586,624.04 |
$445,816.15 |
$371,333.80 |
$338,860.84 |
$287,691.49 |
$258,726.96 |
$240,756.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
