| 樓價： |
$558,000,000.00 |
|
|
| 首期： |
$167,400,000.00 |
| |
| 貸款金額： |
$390,600,000.00 |
全期供款共： |
$626,635,485.02 |
| 每月供款額： |
$2,088,784.95 (4.125厘息計供300期) |
全期利息共： |
$236,035,485.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$288,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,580,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,715,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,816,585.04 |
$3,421,816.98 |
$2,671,163.07 |
$2,337,719.57 |
$1,796,347.16 |
$1,472,063.81 |
$1,256,323.97 |
| 1.500 |
$4,901,299.38 |
$3,507,255.98 |
$2,757,459.83 |
$2,424,622.24 |
$1,884,822.37 |
$1,562,151.29 |
$1,348,039.54 |
| 2.000 |
$4,986,960.13 |
$3,594,045.51 |
$2,845,509.55 |
$2,513,544.98 |
$1,975,980.31 |
$1,655,575.05 |
$1,443,733.66 |
| 2.500 |
$5,073,565.88 |
$3,682,182.36 |
$2,935,305.98 |
$2,604,478.65 |
$2,069,800.70 |
$1,752,296.96 |
$1,543,342.23 |
| 3.000 |
$5,161,115.01 |
$3,771,662.69 |
$3,026,841.44 |
$2,697,411.89 |
$2,166,258.22 |
$1,852,269.39 |
$1,646,785.36 |
| 3.500 |
$5,249,605.66 |
$3,862,481.98 |
$3,120,106.84 |
$2,792,331.21 |
$2,265,322.66 |
$1,955,435.67 |
$1,753,968.55 |
| 4.000 |
$5,339,035.76 |
$3,954,635.10 |
$3,215,091.70 |
$2,889,221.04 |
$2,366,959.17 |
$2,061,730.70 |
$1,864,784.14 |
| 4.125 |
$5,361,539.80 |
$3,977,881.12 |
$3,239,105.23 |
$2,913,749.37 |
$2,392,765.67 |
|
$1,893,041.86 |
| 4.500 |
$5,429,403.00 |
$4,048,116.25 |
$3,311,784.20 |
$2,988,063.79 |
$2,471,128.46 |
$2,171,081.66 |
$1,979,112.82 |
| 5.000 |
$5,520,704.88 |
$4,142,919.03 |
$3,410,171.19 |
$3,088,839.91 |
$2,577,787.12 |
$2,283,408.70 |
$2,096,825.26 |
| 5.500 |
$5,612,938.66 |
$4,239,036.42 |
$3,510,238.27 |
$3,191,527.97 |
$2,686,887.82 |
$2,398,625.74 |
$2,217,783.84 |
| 6.000 |
$5,706,101.38 |
$4,336,460.81 |
$3,611,969.77 |
$3,296,104.77 |
$2,798,379.71 |
$2,516,641.27 |
$2,341,844.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
