| 樓價： |
$5,579,000.00 |
|
|
| 首期： |
$1,673,700.00 |
| |
| 貸款金額： |
$3,905,300.00 |
全期供款共： |
$6,265,231.85 |
| 每月供款額： |
$20,884.11 (4.125厘息計供300期) |
全期利息共： |
$2,359,931.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,789.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,528.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,157.22 |
$34,212.04 |
$26,706.84 |
$23,373.01 |
$17,960.25 |
$14,718.00 |
$12,560.99 |
| 1.500 |
$49,004.21 |
$35,066.27 |
$27,569.66 |
$24,241.88 |
$18,844.85 |
$15,618.71 |
$13,477.98 |
| 2.000 |
$49,860.66 |
$35,934.01 |
$28,450.00 |
$25,130.95 |
$19,756.26 |
$16,552.78 |
$14,434.75 |
| 2.500 |
$50,726.57 |
$36,815.22 |
$29,347.80 |
$26,040.12 |
$20,694.30 |
$17,519.83 |
$15,430.66 |
| 3.000 |
$51,601.90 |
$37,709.87 |
$30,262.99 |
$26,969.28 |
$21,658.70 |
$18,519.37 |
$16,464.90 |
| 3.500 |
$52,486.65 |
$38,617.90 |
$31,195.48 |
$27,918.31 |
$22,649.17 |
$19,550.85 |
$17,536.54 |
| 4.000 |
$53,380.79 |
$39,539.26 |
$32,145.16 |
$28,887.03 |
$23,665.35 |
$20,613.61 |
$18,644.50 |
| 4.125 |
$53,605.79 |
$39,771.68 |
$32,385.25 |
$29,132.27 |
$23,923.37 |
|
$18,927.03 |
| 4.500 |
$54,284.30 |
$40,473.91 |
$33,111.91 |
$29,875.28 |
$24,706.86 |
$21,706.93 |
$19,787.58 |
| 5.000 |
$55,197.16 |
$41,421.77 |
$34,095.60 |
$30,882.86 |
$25,773.25 |
$22,829.99 |
$20,964.49 |
| 5.500 |
$56,119.33 |
$42,382.77 |
$35,096.09 |
$31,909.56 |
$26,864.06 |
$23,981.96 |
$22,173.86 |
| 6.000 |
$57,050.79 |
$43,356.84 |
$36,113.22 |
$32,955.14 |
$27,978.78 |
$25,161.90 |
$23,414.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
