| 樓價： |
$5,483,000.00 |
|
|
| 首期： |
$1,644,900.00 |
| |
| 貸款金額： |
$3,838,100.00 |
全期供款共： |
$6,157,423.59 |
| 每月供款額： |
$20,524.75 (4.125厘息計供300期) |
全期利息共： |
$2,319,323.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,741.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$123,368.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,328.56 |
$33,623.34 |
$26,247.29 |
$22,970.82 |
$17,651.20 |
$14,464.74 |
$12,344.85 |
| 1.500 |
$48,160.98 |
$34,462.88 |
$27,095.25 |
$23,824.74 |
$18,520.58 |
$15,349.96 |
$13,246.06 |
| 2.000 |
$49,002.69 |
$35,315.68 |
$27,960.45 |
$24,698.51 |
$19,416.31 |
$16,267.95 |
$14,186.36 |
| 2.500 |
$49,853.69 |
$36,181.73 |
$28,842.80 |
$25,592.04 |
$20,338.20 |
$17,218.36 |
$15,165.14 |
| 3.000 |
$50,713.97 |
$37,060.98 |
$29,742.24 |
$26,505.21 |
$21,286.01 |
$18,200.70 |
$16,181.58 |
| 3.500 |
$51,583.49 |
$37,953.38 |
$30,658.68 |
$27,437.91 |
$22,259.43 |
$19,214.43 |
$17,234.78 |
| 4.000 |
$52,462.25 |
$38,858.90 |
$31,592.02 |
$28,389.96 |
$23,258.13 |
$20,258.91 |
$18,323.68 |
| 4.125 |
$52,683.37 |
$39,087.32 |
$31,827.98 |
$28,630.98 |
$23,511.71 |
|
$18,601.34 |
| 4.500 |
$53,350.21 |
$39,777.46 |
$32,542.14 |
$29,361.21 |
$24,281.72 |
$21,333.41 |
$19,447.09 |
| 5.000 |
$54,247.36 |
$40,709.01 |
$33,508.90 |
$30,351.45 |
$25,329.76 |
$22,437.15 |
$20,603.75 |
| 5.500 |
$55,153.66 |
$41,653.47 |
$34,492.18 |
$31,360.48 |
$26,401.80 |
$23,569.29 |
$21,792.31 |
| 6.000 |
$56,069.09 |
$42,610.78 |
$35,491.81 |
$32,388.07 |
$27,497.34 |
$24,728.93 |
$23,011.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
