| 樓價： |
$54,740,000.00 |
|
|
| 首期： |
$16,422,000.00 |
| |
| 貸款金額： |
$38,318,000.00 |
全期供款共： |
$61,473,165.68 |
| 每月供款額： |
$204,910.55 (4.125厘息計供300期) |
全期利息共： |
$23,155,165.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,370.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$547,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,326,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$472,508.72 |
$335,681.47 |
$262,042.05 |
$229,331.13 |
$176,222.30 |
$144,409.99 |
$123,245.83 |
| 1.500 |
$480,819.23 |
$344,063.07 |
$270,507.80 |
$237,856.31 |
$184,901.75 |
$153,247.60 |
$132,243.16 |
| 2.000 |
$489,222.58 |
$352,577.15 |
$279,145.51 |
$246,579.66 |
$193,844.38 |
$162,412.51 |
$141,630.79 |
| 2.500 |
$497,718.63 |
$361,223.41 |
$287,954.57 |
$255,500.29 |
$203,048.19 |
$171,900.96 |
$151,402.43 |
| 3.000 |
$506,307.23 |
$370,001.46 |
$296,934.23 |
$264,617.07 |
$212,510.71 |
$181,708.29 |
$161,550.23 |
| 3.500 |
$514,988.20 |
$378,910.87 |
$306,083.60 |
$273,928.69 |
$222,228.96 |
$191,828.94 |
$172,064.94 |
| 4.000 |
$523,761.32 |
$387,951.12 |
$315,401.65 |
$283,433.62 |
$232,199.54 |
$202,256.52 |
$182,935.99 |
| 4.125 |
$525,968.98 |
$390,231.56 |
$317,757.38 |
$285,839.86 |
$234,731.17 |
|
$185,708.08 |
| 4.500 |
$532,626.38 |
$397,121.65 |
$324,887.22 |
$293,130.13 |
$242,418.59 |
$212,983.89 |
$194,151.68 |
| 5.000 |
$541,583.13 |
$406,421.84 |
$334,539.02 |
$303,016.30 |
$252,881.84 |
$224,003.21 |
$205,699.31 |
| 5.500 |
$550,631.29 |
$415,850.99 |
$344,355.63 |
$313,090.04 |
$263,584.66 |
$235,306.05 |
$217,565.39 |
| 6.000 |
$559,770.59 |
$425,408.36 |
$354,335.53 |
$323,349.06 |
$274,522.05 |
$246,883.41 |
$229,735.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
