| 樓價： |
$5,344,000.00 |
|
|
| 首期： |
$1,603,200.00 |
| |
| 貸款金額： |
$3,740,800.00 |
全期供款共： |
$6,001,326.22 |
| 每月供款額： |
$20,004.42 (4.125厘息計供300期) |
全期利息共： |
$2,260,526.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,672.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,128.73 |
$32,770.95 |
$25,581.89 |
$22,388.48 |
$17,203.73 |
$14,098.04 |
$12,031.89 |
| 1.500 |
$46,940.04 |
$33,589.20 |
$26,408.36 |
$23,220.75 |
$18,051.06 |
$14,960.82 |
$12,910.26 |
| 2.000 |
$47,760.42 |
$34,420.39 |
$27,251.62 |
$24,072.37 |
$18,924.08 |
$15,855.54 |
$13,826.73 |
| 2.500 |
$48,589.85 |
$35,264.48 |
$28,111.60 |
$24,943.25 |
$19,822.61 |
$16,781.85 |
$14,780.68 |
| 3.000 |
$49,428.31 |
$36,121.44 |
$28,988.24 |
$25,833.28 |
$20,746.39 |
$17,739.30 |
$15,771.36 |
| 3.500 |
$50,275.79 |
$36,991.23 |
$29,881.45 |
$26,742.33 |
$21,695.13 |
$18,727.33 |
$16,797.86 |
| 4.000 |
$51,132.27 |
$37,873.78 |
$30,791.13 |
$27,670.25 |
$22,668.51 |
$19,745.32 |
$17,859.15 |
| 4.125 |
$51,347.79 |
$38,096.41 |
$31,021.11 |
$27,905.16 |
$22,915.66 |
|
$18,129.78 |
| 4.500 |
$51,997.72 |
$38,769.06 |
$31,717.16 |
$28,616.87 |
$23,666.15 |
$20,792.58 |
$18,954.08 |
| 5.000 |
$52,872.13 |
$39,676.99 |
$32,659.42 |
$29,582.01 |
$24,687.62 |
$21,868.34 |
$20,081.42 |
| 5.500 |
$53,755.46 |
$40,597.51 |
$33,617.77 |
$30,565.46 |
$25,732.49 |
$22,971.78 |
$21,239.85 |
| 6.000 |
$54,647.68 |
$41,530.55 |
$34,592.05 |
$31,567.00 |
$26,800.25 |
$24,102.03 |
$22,427.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
