| 樓價： |
$5,184,000.00 |
|
|
| 首期： |
$1,555,200.00 |
| |
| 貸款金額： |
$3,628,800.00 |
全期供款共： |
$5,821,645.80 |
| 每月供款額： |
$19,405.49 (4.125厘息計供300期) |
全期利息共： |
$2,192,845.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,592.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,747.63 |
$31,789.78 |
$24,815.97 |
$21,718.17 |
$16,688.64 |
$13,675.95 |
$11,671.65 |
| 1.500 |
$45,534.65 |
$32,583.54 |
$25,617.69 |
$22,525.52 |
$17,510.61 |
$14,512.89 |
$12,523.72 |
| 2.000 |
$46,330.47 |
$33,389.84 |
$26,435.70 |
$23,351.64 |
$18,357.49 |
$15,380.83 |
$13,412.75 |
| 2.500 |
$47,135.06 |
$34,208.66 |
$27,269.94 |
$24,196.45 |
$19,229.12 |
$16,279.40 |
$14,338.15 |
| 3.000 |
$47,948.42 |
$35,039.96 |
$28,120.33 |
$25,059.83 |
$20,125.24 |
$17,208.18 |
$15,299.17 |
| 3.500 |
$48,770.53 |
$35,883.70 |
$28,986.80 |
$25,941.66 |
$21,045.58 |
$18,166.63 |
$16,294.93 |
| 4.000 |
$49,601.36 |
$36,739.84 |
$29,869.24 |
$26,841.80 |
$21,989.81 |
$19,154.14 |
$17,324.45 |
| 4.125 |
$49,810.43 |
$36,955.80 |
$30,092.33 |
$27,069.67 |
$22,229.56 |
|
$17,586.97 |
| 4.500 |
$50,440.91 |
$37,608.31 |
$30,767.54 |
$27,760.08 |
$22,957.58 |
$20,170.05 |
$18,386.60 |
| 5.000 |
$51,289.13 |
$38,489.05 |
$31,681.59 |
$28,696.32 |
$23,948.47 |
$21,213.60 |
$19,480.18 |
| 5.500 |
$52,146.01 |
$39,382.02 |
$32,611.25 |
$29,650.32 |
$24,962.05 |
$22,284.01 |
$20,603.93 |
| 6.000 |
$53,011.52 |
$40,287.12 |
$33,556.36 |
$30,621.88 |
$25,997.85 |
$23,380.41 |
$21,756.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
