| 樓價： |
$5,177,000.00 |
|
|
| 首期： |
$1,553,100.00 |
| |
| 貸款金額： |
$3,623,900.00 |
全期供款共： |
$5,813,784.78 |
| 每月供款額： |
$19,379.28 (4.125厘息計供300期) |
全期利息共： |
$2,189,884.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,588.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,483.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,687.21 |
$31,746.86 |
$24,782.46 |
$21,688.84 |
$16,666.11 |
$13,657.48 |
$11,655.89 |
| 1.500 |
$45,473.17 |
$32,539.54 |
$25,583.10 |
$22,495.11 |
$17,486.96 |
$14,493.29 |
$12,506.81 |
| 2.000 |
$46,267.91 |
$33,344.76 |
$26,400.01 |
$23,320.11 |
$18,332.71 |
$15,360.06 |
$13,394.64 |
| 2.500 |
$47,071.42 |
$34,162.47 |
$27,233.12 |
$24,163.77 |
$19,203.15 |
$16,257.42 |
$14,318.79 |
| 3.000 |
$47,883.68 |
$34,992.65 |
$28,082.36 |
$25,025.99 |
$20,098.06 |
$17,184.94 |
$15,278.51 |
| 3.500 |
$48,704.67 |
$35,835.25 |
$28,947.66 |
$25,906.63 |
$21,017.16 |
$18,142.10 |
$16,272.93 |
| 4.000 |
$49,534.39 |
$36,690.23 |
$29,828.91 |
$26,805.55 |
$21,960.12 |
$19,128.28 |
$17,301.05 |
| 4.125 |
$49,743.17 |
$36,905.90 |
$30,051.70 |
$27,033.12 |
$22,199.55 |
|
$17,563.22 |
| 4.500 |
$50,372.79 |
$37,557.52 |
$30,726.00 |
$27,722.59 |
$22,926.58 |
$20,142.81 |
$18,361.77 |
| 5.000 |
$51,219.87 |
$38,437.08 |
$31,638.81 |
$28,657.57 |
$23,916.14 |
$21,184.96 |
$19,453.88 |
| 5.500 |
$52,075.60 |
$39,328.84 |
$32,567.21 |
$29,610.29 |
$24,928.35 |
$22,253.92 |
$20,576.11 |
| 6.000 |
$52,939.94 |
$40,232.72 |
$33,511.05 |
$30,580.53 |
$25,962.75 |
$23,348.84 |
$21,727.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
