| 樓價： |
$5,059,000.00 |
|
|
| 首期： |
$1,517,700.00 |
| |
| 貸款金額： |
$3,541,300.00 |
全期供款共： |
$5,681,270.46 |
| 每月供款額： |
$18,937.57 (4.125厘息計供300期) |
全期利息共： |
$2,139,970.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,529.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,828.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,668.64 |
$31,023.25 |
$24,217.59 |
$21,194.49 |
$16,286.24 |
$13,346.18 |
$11,390.22 |
| 1.500 |
$44,436.69 |
$31,797.86 |
$24,999.98 |
$21,982.37 |
$17,088.38 |
$14,162.95 |
$12,221.74 |
| 2.000 |
$45,213.32 |
$32,584.72 |
$25,798.27 |
$22,788.57 |
$17,914.85 |
$15,009.95 |
$13,089.33 |
| 2.500 |
$45,998.51 |
$33,383.80 |
$26,612.39 |
$23,613.01 |
$18,765.45 |
$15,886.86 |
$13,992.42 |
| 3.000 |
$46,792.26 |
$34,195.06 |
$27,442.28 |
$24,455.57 |
$19,639.96 |
$16,793.25 |
$14,930.26 |
| 3.500 |
$47,594.54 |
$35,018.45 |
$28,287.85 |
$25,316.14 |
$20,538.11 |
$17,728.58 |
$15,902.02 |
| 4.000 |
$48,405.34 |
$35,853.94 |
$29,149.01 |
$26,194.57 |
$21,459.58 |
$18,692.29 |
$16,906.71 |
| 4.125 |
$48,609.37 |
$36,064.70 |
$29,366.73 |
$26,416.95 |
$21,693.55 |
|
$17,162.90 |
| 4.500 |
$49,224.64 |
$36,701.47 |
$30,025.66 |
$27,090.71 |
$22,404.01 |
$19,683.70 |
$17,943.25 |
| 5.000 |
$50,052.41 |
$37,560.98 |
$30,917.66 |
$28,004.37 |
$23,371.01 |
$20,702.09 |
$19,010.46 |
| 5.500 |
$50,888.63 |
$38,432.41 |
$31,824.90 |
$28,935.38 |
$24,360.15 |
$21,746.68 |
$20,107.11 |
| 6.000 |
$51,733.27 |
$39,315.69 |
$32,747.23 |
$29,883.50 |
$25,370.97 |
$22,816.65 |
$21,231.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
