| 樓價： |
$5,010,000.00 |
|
|
| 首期： |
$1,503,000.00 |
| |
| 貸款金額： |
$3,507,000.00 |
全期供款共： |
$5,626,243.33 |
| 每月供款額： |
$18,754.14 (4.125厘息計供300期) |
全期利息共： |
$2,119,243.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,505.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,245.68 |
$30,722.77 |
$23,983.02 |
$20,989.20 |
$16,128.49 |
$13,216.92 |
$11,279.90 |
| 1.500 |
$44,006.29 |
$31,489.88 |
$24,757.84 |
$21,769.46 |
$16,922.87 |
$14,025.77 |
$12,103.37 |
| 2.000 |
$44,775.39 |
$32,269.12 |
$25,548.39 |
$22,567.85 |
$17,741.33 |
$14,864.57 |
$12,962.55 |
| 2.500 |
$45,552.98 |
$33,060.45 |
$26,354.63 |
$23,384.30 |
$18,583.69 |
$15,732.99 |
$13,856.89 |
| 3.000 |
$46,339.04 |
$33,863.85 |
$27,176.48 |
$24,218.70 |
$19,449.74 |
$16,630.59 |
$14,785.65 |
| 3.500 |
$47,133.56 |
$34,679.27 |
$28,013.86 |
$25,070.93 |
$20,339.19 |
$17,556.87 |
$15,748.00 |
| 4.000 |
$47,936.50 |
$35,506.67 |
$28,866.68 |
$25,940.86 |
$21,251.73 |
$18,511.24 |
$16,742.95 |
| 4.125 |
$48,138.56 |
$35,715.38 |
$29,082.29 |
$26,161.08 |
$21,483.43 |
|
$16,996.67 |
| 4.500 |
$48,747.87 |
$36,345.99 |
$29,734.84 |
$26,828.31 |
$22,187.01 |
$19,493.05 |
$17,769.45 |
| 5.000 |
$49,567.62 |
$37,197.18 |
$30,618.20 |
$27,733.13 |
$23,144.65 |
$20,501.57 |
$18,826.33 |
| 5.500 |
$50,395.74 |
$38,060.17 |
$31,516.66 |
$28,655.12 |
$24,124.21 |
$21,536.05 |
$19,912.36 |
| 6.000 |
$51,232.20 |
$38,934.89 |
$32,430.05 |
$29,594.06 |
$25,125.24 |
$22,595.65 |
$21,026.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
