| 樓價： |
$49,878,000.00 |
|
|
| 首期： |
$14,963,400.00 |
| |
| 貸款金額： |
$34,914,600.00 |
全期供款共： |
$56,013,126.74 |
| 每月供款額： |
$186,710.42 (4.125厘息計供300期) |
全期利息共： |
$21,098,526.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,939.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$498,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,119,815.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$430,540.55 |
$305,866.29 |
$238,767.51 |
$208,961.97 |
$160,570.26 |
$131,583.51 |
$112,299.15 |
| 1.500 |
$438,112.92 |
$313,503.43 |
$246,481.33 |
$216,729.94 |
$168,478.80 |
$139,636.17 |
$120,497.34 |
| 2.000 |
$445,769.89 |
$321,261.29 |
$254,351.84 |
$224,678.49 |
$176,627.14 |
$147,987.05 |
$129,051.16 |
| 2.500 |
$453,511.32 |
$329,139.59 |
$262,378.48 |
$232,806.79 |
$185,013.48 |
$156,632.74 |
$137,954.88 |
| 3.000 |
$461,337.09 |
$337,137.98 |
$270,560.57 |
$241,113.82 |
$193,635.53 |
$165,568.98 |
$147,201.36 |
| 3.500 |
$469,247.01 |
$345,256.05 |
$278,897.29 |
$249,598.38 |
$202,490.62 |
$174,790.72 |
$156,782.16 |
| 4.000 |
$477,240.91 |
$353,493.35 |
$287,387.71 |
$258,259.08 |
$211,575.61 |
$184,292.12 |
$166,687.64 |
| 4.125 |
$479,252.48 |
$355,571.24 |
$289,534.21 |
$260,451.60 |
$213,882.38 |
|
$169,213.52 |
| 4.500 |
$485,318.57 |
$361,849.36 |
$296,030.77 |
$267,094.35 |
$220,887.00 |
$194,066.69 |
$176,907.15 |
| 5.000 |
$493,479.78 |
$370,323.50 |
$304,825.30 |
$276,102.43 |
$230,420.91 |
$204,107.27 |
$187,429.12 |
| 5.500 |
$501,724.29 |
$378,915.16 |
$313,770.01 |
$285,281.42 |
$240,173.10 |
$214,406.19 |
$198,241.26 |
| 6.000 |
$510,051.84 |
$387,623.64 |
$322,863.49 |
$294,629.24 |
$250,139.04 |
$224,955.26 |
$209,330.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
