| 樓價： |
$4,733,000.00 |
|
|
| 首期： |
$1,419,900.00 |
| |
| 貸款金額： |
$3,313,100.00 |
全期供款共： |
$5,315,171.60 |
| 每月供款額： |
$17,717.24 (4.125厘息計供300期) |
全期利息共： |
$2,002,071.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,366.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$90,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,854.65 |
$29,024.12 |
$22,657.02 |
$19,828.72 |
$15,236.76 |
$12,486.16 |
$10,656.24 |
| 1.500 |
$41,573.21 |
$29,748.82 |
$23,388.99 |
$20,565.84 |
$15,987.21 |
$13,250.29 |
$11,434.18 |
| 2.000 |
$42,299.79 |
$30,484.98 |
$24,135.84 |
$21,320.09 |
$16,760.42 |
$14,042.72 |
$12,245.86 |
| 2.500 |
$43,034.39 |
$31,232.56 |
$24,897.50 |
$22,091.39 |
$17,556.21 |
$14,863.12 |
$13,090.75 |
| 3.000 |
$43,776.98 |
$31,991.54 |
$25,673.91 |
$22,879.66 |
$18,374.37 |
$15,711.10 |
$13,968.16 |
| 3.500 |
$44,527.57 |
$32,761.88 |
$26,464.99 |
$23,684.77 |
$19,214.65 |
$16,586.16 |
$14,877.30 |
| 4.000 |
$45,286.12 |
$33,543.53 |
$27,270.66 |
$24,506.60 |
$20,076.73 |
$17,487.76 |
$15,817.25 |
| 4.125 |
$45,477.00 |
$33,740.70 |
$27,474.35 |
$24,714.65 |
$20,295.63 |
|
$16,056.93 |
| 4.500 |
$46,052.62 |
$34,336.44 |
$28,090.81 |
$25,344.99 |
$20,960.31 |
$18,415.29 |
$16,786.99 |
| 5.000 |
$46,827.05 |
$35,140.57 |
$28,925.34 |
$26,199.78 |
$21,864.99 |
$19,368.05 |
$17,785.44 |
| 5.500 |
$47,609.39 |
$35,955.84 |
$29,774.12 |
$27,070.79 |
$22,790.39 |
$20,345.33 |
$18,811.42 |
| 6.000 |
$48,399.60 |
$36,782.20 |
$30,637.01 |
$27,957.82 |
$23,736.08 |
$21,346.35 |
$19,863.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
