| 樓價： |
$45,417,000.00 |
|
|
| 首期： |
$13,625,100.00 |
| |
| 貸款金額： |
$31,791,900.00 |
全期供款共： |
$51,003,411.87 |
| 每月供款額： |
$170,011.37 (4.125厘息計供300期) |
全期利息共： |
$19,211,511.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,708.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$454,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,930,223.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$392,033.77 |
$278,510.15 |
$217,412.57 |
$190,272.78 |
$146,209.14 |
$119,814.91 |
$102,255.31 |
| 1.500 |
$398,928.88 |
$285,464.24 |
$224,436.47 |
$197,346.00 |
$153,410.35 |
$127,147.36 |
$109,720.27 |
| 2.000 |
$405,901.02 |
$292,528.25 |
$231,603.06 |
$204,583.64 |
$160,829.92 |
$134,751.35 |
$117,509.05 |
| 2.500 |
$412,950.07 |
$299,701.93 |
$238,911.81 |
$211,984.96 |
$168,466.20 |
$142,623.78 |
$125,616.44 |
| 3.000 |
$420,075.91 |
$306,984.95 |
$246,362.11 |
$219,549.02 |
$176,317.11 |
$150,760.79 |
$134,035.93 |
| 3.500 |
$427,278.39 |
$314,376.96 |
$253,953.21 |
$227,274.74 |
$184,380.21 |
$159,157.74 |
$142,759.84 |
| 4.000 |
$434,557.32 |
$321,877.53 |
$261,684.27 |
$235,160.85 |
$192,652.66 |
$167,809.36 |
$151,779.39 |
| 4.125 |
$436,388.98 |
$323,769.58 |
$263,638.79 |
$237,157.27 |
$194,753.12 |
|
$154,079.36 |
| 4.500 |
$441,912.54 |
$329,486.19 |
$269,554.31 |
$243,205.90 |
$201,131.26 |
$176,709.71 |
$161,084.89 |
| 5.000 |
$449,343.82 |
$337,202.43 |
$277,562.27 |
$251,408.32 |
$209,812.47 |
$185,852.28 |
$170,665.79 |
| 5.500 |
$456,850.96 |
$345,025.66 |
$285,706.97 |
$259,766.35 |
$218,692.45 |
$195,230.08 |
$180,510.91 |
| 6.000 |
$464,433.70 |
$352,955.27 |
$293,987.15 |
$268,278.12 |
$227,767.05 |
$204,835.66 |
$190,608.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
