| 樓價： |
$4,541,000.00 |
|
|
| 首期： |
$1,362,300.00 |
| |
| 貸款金額： |
$3,178,700.00 |
全期供款共： |
$5,099,555.09 |
| 每月供款額： |
$16,998.52 (4.125厘息計供300期) |
全期利息共： |
$1,920,855.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,270.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$71,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,197.33 |
$27,846.72 |
$21,737.91 |
$19,024.35 |
$14,618.66 |
$11,979.64 |
$10,223.96 |
| 1.500 |
$39,886.74 |
$28,542.02 |
$22,440.19 |
$19,731.56 |
$15,338.67 |
$12,712.78 |
$10,970.34 |
| 2.000 |
$40,583.85 |
$29,248.32 |
$23,156.74 |
$20,455.21 |
$16,080.51 |
$13,473.06 |
$11,749.09 |
| 2.500 |
$41,288.64 |
$29,965.57 |
$23,887.50 |
$21,195.23 |
$16,844.02 |
$14,260.18 |
$12,559.71 |
| 3.000 |
$42,001.12 |
$30,693.76 |
$24,632.41 |
$21,951.52 |
$17,628.99 |
$15,073.76 |
$13,401.53 |
| 3.500 |
$42,721.25 |
$31,432.85 |
$25,391.41 |
$22,723.97 |
$18,435.18 |
$15,913.32 |
$14,273.78 |
| 4.000 |
$43,449.03 |
$32,182.79 |
$26,164.39 |
$23,512.46 |
$19,262.30 |
$16,778.35 |
$15,175.60 |
| 4.125 |
$43,632.17 |
$32,371.97 |
$26,359.82 |
$23,712.07 |
$19,472.31 |
|
$15,405.56 |
| 4.500 |
$44,184.44 |
$32,943.54 |
$26,951.28 |
$24,316.84 |
$20,110.03 |
$17,668.25 |
$16,106.01 |
| 5.000 |
$44,927.46 |
$33,715.05 |
$27,751.95 |
$25,136.96 |
$20,978.01 |
$18,582.36 |
$17,063.95 |
| 5.500 |
$45,678.05 |
$34,497.25 |
$28,566.29 |
$25,972.63 |
$21,865.87 |
$19,520.00 |
$18,048.31 |
| 6.000 |
$46,436.21 |
$35,290.09 |
$29,394.18 |
$26,823.68 |
$22,773.19 |
$20,480.41 |
$19,057.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
