| 樓價： |
$44,900,000.00 |
|
|
| 首期： |
$13,470,000.00 |
| |
| 貸款金額： |
$31,430,000.00 |
全期供款共： |
$50,422,819.49 |
| 每月供款額： |
$168,076.06 (4.125厘息計供300期) |
全期利息共： |
$18,992,819.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$449,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,908,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$387,571.09 |
$275,339.75 |
$214,937.67 |
$188,106.83 |
$144,544.78 |
$118,451.01 |
$101,091.30 |
| 1.500 |
$394,387.71 |
$282,214.68 |
$221,881.62 |
$195,099.53 |
$151,664.02 |
$125,699.99 |
$108,471.28 |
| 2.000 |
$401,280.48 |
$289,198.29 |
$228,966.63 |
$202,254.78 |
$158,999.13 |
$133,217.42 |
$116,171.40 |
| 2.500 |
$408,249.30 |
$296,290.30 |
$236,192.18 |
$209,571.85 |
$166,548.48 |
$141,000.24 |
$124,186.50 |
| 3.000 |
$415,294.02 |
$303,490.42 |
$243,557.67 |
$217,049.81 |
$174,310.03 |
$149,044.62 |
$132,510.15 |
| 3.500 |
$422,414.51 |
$310,798.28 |
$251,062.36 |
$224,687.58 |
$182,281.34 |
$157,345.99 |
$141,134.75 |
| 4.000 |
$429,610.58 |
$318,213.47 |
$258,705.41 |
$232,483.92 |
$190,459.62 |
$165,899.12 |
$150,051.63 |
| 4.125 |
$431,421.39 |
$320,083.98 |
$260,637.68 |
$234,457.61 |
$192,536.16 |
|
$152,325.41 |
| 4.500 |
$436,882.07 |
$325,735.52 |
$266,485.86 |
$240,437.39 |
$198,841.70 |
$174,698.15 |
$159,251.19 |
| 5.000 |
$444,228.76 |
$333,363.91 |
$274,402.66 |
$248,546.44 |
$207,424.09 |
$183,736.65 |
$168,723.04 |
| 5.500 |
$451,650.44 |
$341,098.09 |
$282,454.66 |
$256,809.33 |
$216,202.98 |
$193,007.70 |
$178,456.08 |
| 6.000 |
$459,146.87 |
$348,937.44 |
$290,640.58 |
$265,224.20 |
$225,174.28 |
$202,503.93 |
$188,438.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
