樓價: |
$4,356,000.00 |
|
|
首期: |
$1,306,800.00 |
| |
貸款金額: |
$3,049,200.00 |
全期供款共: |
$4,891,799.59 |
每月供款額: |
$16,306.00 (4.125厘息計供300期) |
全期利息共: |
$1,842,599.59 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,178.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,560.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,340.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,600.44 |
$26,712.25 |
$20,852.31 |
$18,249.29 |
$14,023.10 |
$11,491.59 |
$9,807.43 |
1.500 |
$38,261.76 |
$27,379.22 |
$21,525.98 |
$18,927.70 |
$14,713.77 |
$12,194.86 |
$10,523.41 |
2.000 |
$38,930.46 |
$28,056.74 |
$22,213.33 |
$19,621.87 |
$15,425.39 |
$12,924.17 |
$11,270.44 |
2.500 |
$39,606.55 |
$28,744.78 |
$22,914.32 |
$20,331.74 |
$16,157.80 |
$13,679.22 |
$12,048.03 |
3.000 |
$40,289.99 |
$29,443.30 |
$23,628.89 |
$21,057.22 |
$16,910.79 |
$14,459.65 |
$12,855.55 |
3.500 |
$40,980.79 |
$30,152.28 |
$24,356.96 |
$21,798.20 |
$17,684.13 |
$15,265.01 |
$13,692.27 |
4.000 |
$41,678.92 |
$30,871.67 |
$25,098.46 |
$22,554.56 |
$18,477.55 |
$16,094.80 |
$14,557.35 |
4.125 |
$41,854.60 |
$31,053.14 |
$25,285.92 |
$22,746.04 |
$18,679.01 |
|
$14,777.94 |
4.500 |
$42,384.37 |
$31,601.42 |
$25,853.28 |
$23,326.18 |
$19,290.74 |
$16,948.44 |
$15,449.85 |
5.000 |
$43,097.12 |
$32,341.50 |
$26,621.34 |
$24,112.88 |
$20,123.37 |
$17,825.32 |
$16,368.76 |
5.500 |
$43,817.13 |
$33,091.83 |
$27,402.51 |
$24,914.51 |
$20,975.06 |
$18,724.76 |
$17,313.02 |
6.000 |
$44,544.40 |
$33,852.37 |
$28,196.67 |
$25,730.88 |
$21,845.42 |
$19,646.04 |
$18,281.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|