| 樓價： |
$43,550,000.00 |
|
|
| 首期： |
$13,065,000.00 |
| |
| 貸款金額： |
$30,485,000.00 |
全期供款共： |
$48,906,765.90 |
| 每月供款額： |
$163,022.55 (4.125厘息計供300期) |
全期利息共： |
$18,421,765.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$435,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,850,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$375,918.06 |
$267,061.16 |
$208,475.18 |
$182,451.05 |
$140,198.78 |
$114,889.57 |
$98,051.81 |
| 1.500 |
$382,529.73 |
$273,729.39 |
$215,210.35 |
$189,233.51 |
$147,103.97 |
$121,920.59 |
$105,209.90 |
| 2.000 |
$389,215.26 |
$280,503.01 |
$222,082.33 |
$196,173.63 |
$154,218.53 |
$129,212.00 |
$112,678.50 |
| 2.500 |
$395,974.54 |
$287,381.80 |
$229,090.64 |
$203,270.69 |
$161,540.90 |
$136,760.81 |
$120,452.61 |
| 3.000 |
$402,807.45 |
$294,365.43 |
$236,234.67 |
$210,523.81 |
$169,069.08 |
$144,563.32 |
$128,525.99 |
| 3.500 |
$409,713.85 |
$301,453.57 |
$243,513.72 |
$217,931.94 |
$176,800.72 |
$152,615.10 |
$136,891.27 |
| 4.000 |
$416,693.56 |
$308,645.80 |
$250,926.96 |
$225,493.86 |
$184,733.10 |
$160,911.06 |
$145,540.05 |
| 4.125 |
$418,449.93 |
$310,460.08 |
$252,801.13 |
$227,408.22 |
$186,747.21 |
|
$147,745.47 |
| 4.500 |
$423,746.42 |
$315,941.69 |
$258,473.48 |
$233,208.20 |
$192,863.16 |
$169,445.53 |
$154,463.02 |
| 5.000 |
$430,872.22 |
$323,340.72 |
$266,152.25 |
$241,073.44 |
$201,187.51 |
$178,212.27 |
$163,650.07 |
| 5.500 |
$438,070.75 |
$330,842.36 |
$273,962.14 |
$249,087.89 |
$209,702.45 |
$187,204.57 |
$173,090.48 |
| 6.000 |
$445,341.78 |
$338,446.00 |
$281,901.94 |
$257,249.75 |
$218,404.01 |
$196,415.28 |
$182,772.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
