| 樓價： |
$4,093,000.00 |
|
|
| 首期： |
$1,227,900.00 |
| |
| 貸款金額： |
$2,865,100.00 |
全期供款共： |
$4,596,449.89 |
| 每月供款額： |
$15,321.50 (4.125厘息計供300期) |
全期利息共： |
$1,731,349.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,046.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,395.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,330.26 |
$25,099.46 |
$19,593.32 |
$17,147.47 |
$13,176.43 |
$10,797.77 |
$9,215.29 |
| 1.500 |
$35,951.65 |
$25,726.16 |
$20,226.31 |
$17,784.91 |
$13,825.41 |
$11,458.58 |
$9,888.04 |
| 2.000 |
$36,579.98 |
$26,362.77 |
$20,872.17 |
$18,437.17 |
$14,494.06 |
$12,143.85 |
$10,589.97 |
| 2.500 |
$37,215.24 |
$27,009.27 |
$21,530.84 |
$19,104.18 |
$15,182.25 |
$12,853.32 |
$11,320.61 |
| 3.000 |
$37,857.43 |
$27,665.62 |
$22,202.26 |
$19,785.85 |
$15,889.78 |
$13,586.63 |
$12,079.38 |
| 3.500 |
$38,506.52 |
$28,331.79 |
$22,886.38 |
$20,482.10 |
$16,616.43 |
$14,343.37 |
$12,865.58 |
| 4.000 |
$39,162.50 |
$29,007.74 |
$23,583.10 |
$21,192.80 |
$17,361.94 |
$15,123.05 |
$13,678.43 |
| 4.125 |
$39,327.57 |
$29,178.26 |
$23,759.24 |
$21,372.72 |
$17,551.24 |
|
$13,885.70 |
| 4.500 |
$39,825.35 |
$29,693.44 |
$24,292.35 |
$21,917.82 |
$18,126.04 |
$15,925.16 |
$14,517.04 |
| 5.000 |
$40,495.06 |
$30,388.83 |
$25,014.03 |
$22,657.03 |
$18,908.39 |
$16,749.09 |
$15,380.48 |
| 5.500 |
$41,171.61 |
$31,093.86 |
$25,748.04 |
$23,410.26 |
$19,708.66 |
$17,594.22 |
$16,267.72 |
| 6.000 |
$41,854.97 |
$31,808.48 |
$26,494.25 |
$24,177.34 |
$20,526.47 |
$18,459.88 |
$17,177.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
