| 樓價： |
$4,077,000.00 |
|
|
| 首期： |
$1,223,100.00 |
| |
| 貸款金額： |
$2,853,900.00 |
全期供款共： |
$4,578,481.85 |
| 每月供款額： |
$15,261.61 (4.125厘息計供300期) |
全期利息共： |
$1,724,581.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,038.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,155.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,192.15 |
$25,001.34 |
$19,516.72 |
$17,080.43 |
$13,124.92 |
$10,755.56 |
$9,179.27 |
| 1.500 |
$35,811.11 |
$25,625.60 |
$20,147.25 |
$17,715.39 |
$13,771.36 |
$11,413.78 |
$9,849.39 |
| 2.000 |
$36,436.98 |
$26,259.72 |
$20,790.58 |
$18,365.09 |
$14,437.40 |
$12,096.38 |
$10,548.57 |
| 2.500 |
$37,069.76 |
$26,903.69 |
$21,446.67 |
$19,029.50 |
$15,122.90 |
$12,803.07 |
$11,276.36 |
| 3.000 |
$37,709.44 |
$27,557.47 |
$22,115.47 |
$19,708.51 |
$15,827.66 |
$13,533.52 |
$12,032.16 |
| 3.500 |
$38,355.99 |
$28,221.04 |
$22,796.91 |
$20,402.03 |
$16,551.47 |
$14,287.30 |
$12,815.29 |
| 4.000 |
$39,009.41 |
$28,894.35 |
$23,490.91 |
$21,109.95 |
$17,294.07 |
$15,063.94 |
$13,624.96 |
| 4.125 |
$39,173.83 |
$29,064.20 |
$23,666.37 |
$21,289.17 |
$17,482.63 |
|
$13,831.42 |
| 4.500 |
$39,669.67 |
$29,577.37 |
$24,197.39 |
$21,832.14 |
$18,055.18 |
$15,862.90 |
$14,460.29 |
| 5.000 |
$40,336.76 |
$30,270.04 |
$24,916.25 |
$22,568.46 |
$18,834.48 |
$16,683.62 |
$15,320.35 |
| 5.500 |
$41,010.66 |
$30,972.31 |
$25,647.39 |
$23,318.74 |
$19,631.62 |
$17,525.44 |
$16,204.13 |
| 6.000 |
$41,691.35 |
$31,684.14 |
$26,390.68 |
$24,082.83 |
$20,446.23 |
$18,387.72 |
$17,110.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
